Please rotate your device to landscape mode for a better experience.
Login

Beauce Jaros



Arena Capacity - Ticket Price
Attendance - %

Arena NameBeauce Arena
Level 1: 6000 - $100 - 0 - 0.00%
Level 2: 5000 - $60 - 0 - 0.00%
Level 3: 2000 - $35 - 0 - 0.00%
Level 4: 4000 - $25 - 0 - 0.00%
Luxury : 1000 - $200 - 0 - 0.00%
Total Capacity :18000

Income

Home Games Left0
Average Attendance - %0 - 0.00%
Average Income per Game$0
Year to Date Revenue$0

Expense

Pro Players Total Salaries$75,487,500
Pro Players Total Average Salaries$75,487,500
Farm Players Total Salaries$341,583
Farm Players Total Average Salaries$341,583
Coaches Total Salaries$200,000
Luxury Taxe Total$0
Special Salary Cap Value$0
Pro Year To Date Expenses$0
Farm Year To Date Expenses$0
Pro Salary Per Days$0
Pro Salary Cap To Date$0
Farm Salary Per Days$0
Farm Salary Cap To Date$0

Estimate

Estimated Season Revenue$0
Pro Remaining Season Days0
Pro Expenses Per Days$0
Pro Estimated Expenses$0
Farm Remaining Season Days0
Farm Expenses Per Days$0
Farm Estimated Expenses$0
Estimated Season Expenses$0
Estimated Season Salary Cap$0
Estimate Under Maximum Salary Cap of $104,000,000$0
Estimate Over Minimum Salary Cap of $76,900,000 $0
Current Bank Account$10,000,000
Projected Bank Account$10,000,000

Pro Players Salaries

Robert Thomas $8,125,000 (5)
Jordan Kyrou $8,125,000 (5)
Philip Broberg $8,000,000 (5)
Pavel Buchnevich $8,000,000 (5)
Colton Parayko $6,500,000 (4)
Cam Fowler $6,100,000 (3)
Jordan Binnington $6,000,000 (1)
Pius Suter $4,125,000 (1)
Jonathan Drouin $4,000,000 (1)
Jake Neighbours $3,750,000 (1)
Joel Hofer $3,400,000 (1)
Alexey Toropchenko $2,500,000 (2)
Tyler Tucker $925,000 (1)
Otto Stenberg $918,333 (2)
Nathan Walker $887,500 (2)
Dalibor Dvorsky $886,667 (2)
Aleksanteri Kaskimaki $870,000 (1)
Logan Mailloux $850,000 (1)
Jack Finley $775,000 (2)
Ryan Suter $750,000 (1)
Jonatan Berggren $0 (0)
Dylan Holloway $0 (0)
Julien Gauthier $0 (0)
Oskar Sundqvist $0 (0)
Justin Holl $0 (0)
Total Pro Players25
Salary Commitment
Year 2026 : $75,487,500
Year 2027 : $50,817,500
Year 2028 : $44,850,000
Year 2029 : $38,750,000
Salary Average Commitment
Year 2026 : $75,487,500
Year 2027 : $50,817,500
Year 2028 : $44,850,000
Year 2029 : $38,750,000
Salary Cap with 1 Way Contract
Year 2026 : $75,487,500
Year 2027 : $50,817,500
Year 2028 : $44,850,000
Year 2029 : $38,750,000

Farm Players Salaries

Calle Rosen $87,500 (2)
Simon Robertsson $86,750 (1)
Michael Buchinger $83,833 (1)
Jakub Stancl $83,500 (2)
Will Cranley $0 (0)
Vadim Zherenko $0 (0)
Georgi Romanov $0 (0)
Zach Dean $0 (0)
Thomas Bordeleau $0 (0)
Matthew Kessel $0 (0)
Leo Loof $0 (0)
Hunter Skinner $0 (0)
Hugh McGing $0 (0)
Dylan Peterson $0 (0)
Akil Thomas $0 (0)
Total Farm Players15
Salary Commitment
Year 2026 : $341,583
Year 2027 : $171,000
Year 2028 : $0
Year 2029 : $0
Salary Average Commitment
Year 2026 : $341,583
Year 2027 : $171,000
Year 2028 : $0
Year 2029 : $0

Boston Assasins



Arena Capacity - Ticket Price
Attendance - %

Arena NameTD Garden
Level 1: 6000 - $100 - 0 - 0.00%
Level 2: 5000 - $60 - 0 - 0.00%
Level 3: 2000 - $35 - 0 - 0.00%
Level 4: 4000 - $25 - 0 - 0.00%
Luxury : 1000 - $200 - 0 - 0.00%
Total Capacity :18000

Income

Home Games Left0
Average Attendance - %0 - 0.00%
Average Income per Game$0
Year to Date Revenue$0

Expense

Pro Players Total Salaries$85,891,667
Pro Players Total Average Salaries$85,891,667
Farm Players Total Salaries$326,667
Farm Players Total Average Salaries$326,667
Coaches Total Salaries$200,000
Luxury Taxe Total$0
Special Salary Cap Value$0
Pro Year To Date Expenses$0
Farm Year To Date Expenses$0
Pro Salary Per Days$0
Pro Salary Cap To Date$0
Farm Salary Per Days$0
Farm Salary Cap To Date$0

Estimate

Estimated Season Revenue$0
Pro Remaining Season Days0
Pro Expenses Per Days$0
Pro Estimated Expenses$0
Farm Remaining Season Days0
Farm Expenses Per Days$0
Farm Estimated Expenses$0
Estimated Season Expenses$0
Estimated Season Salary Cap$0
Estimate Under Maximum Salary Cap of $104,000,000$0
Estimate Over Minimum Salary Cap of $76,900,000 $0
Current Bank Account$10,000,000
Projected Bank Account$10,000,000

Pro Players Salaries

David Pastrnak $11,250,000 (5)
Charlie McAvoy $9,500,000 (4)
Jeremy Swayman $8,250,000 (5)
Elias Lindholm $7,750,000 (5)
Hampus Lindholm $6,500,000 (4)
Casey Mittelstadt $5,750,000 (1)
Morgan Geekie $5,500,000 (5)
Nikita Zadorov $5,000,000 (4)
Pavel Zacha $4,750,000 (1)
Tanner Jeannot $3,400,000 (4)
Mason Lohrei $3,200,000 (1)
Joonas Korpisalo $3,000,000 (2)
Henri Jokiharju $3,000,000 (2)
Sean Kuraly $1,850,000 (1)
Alex Steeves $1,625,000 (2)
Mark Kastelic $1,566,667 (2)
Michael Eyssimont $1,450,000 (1)
Marat Khusnutdinov $925,000 (1)
Frederic Brunet $875,000 (2)
Jakub Lauko $750,000 (1)
Jordan Harris $0 (0)
Matej Blumel $0 (0)
Riley Tufte $0 (0)
Viktor Arvidsson $0 (0)
Andrew Peeke $0 (0)
Total Pro Players25
Salary Commitment
Year 2026 : $85,891,667
Year 2027 : $67,216,667
Year 2028 : $57,150,000
Year 2029 : $57,150,000
Salary Average Commitment
Year 2026 : $85,891,667
Year 2027 : $67,216,667
Year 2028 : $57,150,000
Year 2029 : $57,150,000
Salary Cap with 1 Way Contract
Year 2026 : $85,891,667
Year 2027 : $67,216,667
Year 2028 : $57,150,000
Year 2029 : $57,150,000

Farm Players Salaries

Jonathan Aspirot $88,750 (2)
Fraser Minten $81,667 (1)
Michael Dipietro $81,250 (1)
Oliver Wahlstrom $75,000 (1)
Lukas Reichel $0 (0)
Billy Sweezey $0 (0)
Fabian Lysell $0 (0)
Georgii Merkulov $0 (0)
John Farinacci $0 (0)
Matthew Poitras $0 (0)
Luke Cavallin $0 (0)
Maximus Wanner $0 (0)
Michael Callahan $0 (0)
Navrin Mutter $0 (0)
Patrick Brown $0 (0)
Riley Duran $0 (0)
Alexis Gendron $0 (0)
Total Farm Players17
Salary Commitment
Year 2026 : $326,667
Year 2027 : $88,750
Year 2028 : $0
Year 2029 : $0
Salary Average Commitment
Year 2026 : $326,667
Year 2027 : $88,750
Year 2028 : $0
Year 2029 : $0

Buffalo Mafia



Arena Capacity - Ticket Price
Attendance - %

Arena NameHSBC Arena
Level 1: 6000 - $100 - 0 - 0.00%
Level 2: 5000 - $60 - 0 - 0.00%
Level 3: 2000 - $35 - 0 - 0.00%
Level 4: 4000 - $25 - 0 - 0.00%
Luxury : 1000 - $200 - 0 - 0.00%
Total Capacity :18000

Income

Home Games Left0
Average Attendance - %0 - 0.00%
Average Income per Game$0
Year to Date Revenue$0

Expense

Pro Players Total Salaries$83,682,738
Pro Players Total Average Salaries$83,682,738
Farm Players Total Salaries$735,750
Farm Players Total Average Salaries$735,750
Coaches Total Salaries$200,000
Luxury Taxe Total$0
Special Salary Cap Value$0
Pro Year To Date Expenses$0
Farm Year To Date Expenses$0
Pro Salary Per Days$0
Pro Salary Cap To Date$0
Farm Salary Per Days$0
Farm Salary Cap To Date$0

Estimate

Estimated Season Revenue$0
Pro Remaining Season Days0
Pro Expenses Per Days$0
Pro Estimated Expenses$0
Farm Remaining Season Days0
Farm Expenses Per Days$0
Farm Estimated Expenses$0
Estimated Season Expenses$0
Estimated Season Salary Cap$0
Estimate Under Maximum Salary Cap of $104,000,000$0
Estimate Over Minimum Salary Cap of $76,900,000 $0
Current Bank Account$10,000,000
Projected Bank Account$10,000,000

Pro Players Salaries

Rasmus Dahlin $11,000,000 (5)
Owen Power $8,350,000 (5)
Josh Norris $7,950,000 (4)
Tage Thompson $7,142,857 (4)
Josh Doan $6,950,000 (5)
Bowen Byram $6,250,000 (1)
Ryan McLeod $5,000,000 (3)
Ukko-Pekka Luukkonen $4,750,000 (3)
Jason Zucker $4,750,000 (1)
Mattias Samuelsson $4,285,714 (4)
Jordan Greenway $4,000,000 (1)
Jack Quinn $3,375,000 (1)
Conor Timmins $2,200,000 (1)
Justin Danforth $1,800,000 (1)
Alex Lyon $1,500,000 (1)
Sam Carrick $1,000,000 (1)
Konsta Helenius $942,500 (2)
Jiri Kulich $886,667 (1)
Ryan Johnson $775,000 (2)
Carson Meyer $775,000 (1)
Luke Schenn $0 (0)
Michael Kesselring $0 (0)
Beck Malenstyn $0 (0)
Alex Tuch $0 (0)
Total Pro Players24
Salary Commitment
Year 2026 : $83,682,738
Year 2027 : $57,146,071
Year 2028 : $55,428,571
Year 2029 : $45,678,571
Salary Average Commitment
Year 2026 : $83,682,738
Year 2027 : $57,146,071
Year 2028 : $55,428,571
Year 2029 : $45,678,571
Salary Cap with 1 Way Contract
Year 2026 : $83,682,738
Year 2027 : $57,146,071
Year 2028 : $55,428,571
Year 2029 : $45,678,571

Farm Players Salaries

Noah Ostlund $88,667 (1)
Riley Fiddler-Schultz $86,500 (1)
Vsevolod Komarov $83,500 (1)
Anton Wahlberg $83,333 (2)
Devon Levi $81,250 (1)
Jack Rathbone $80,000 (1)
Tyson Kozak $77,500 (2)
Colten Ellis $77,500 (1)
Mason Geertsen $77,500 (1)
Zac Jones $0 (0)
Trevor Kuntar $0 (0)
Tanner Pearson $0 (0)
Zach Benson $0 (0)
Zach Metsa $0 (0)
Nikita Novikov $0 (0)
Logan Stanley $0 (0)
Josh Dunne $0 (0)
Jake Leschyshyn $0 (0)
Isaac Belliveau $0 (0)
Peyton Krebs $0 (0)
Total Farm Players20
Salary Commitment
Year 2026 : $735,750
Year 2027 : $160,833
Year 2028 : $0
Year 2029 : $0
Salary Average Commitment
Year 2026 : $735,750
Year 2027 : $160,833
Year 2028 : $0
Year 2029 : $0

Chicago Warhawks



Arena Capacity - Ticket Price
Attendance - %

Arena NameUnited Center
Level 1: 6000 - $100 - 0 - 0.00%
Level 2: 5000 - $60 - 0 - 0.00%
Level 3: 2000 - $35 - 0 - 0.00%
Level 4: 4000 - $25 - 0 - 0.00%
Luxury : 1000 - $200 - 0 - 0.00%
Total Capacity :18000

Income

Home Games Left0
Average Attendance - %0 - 0.00%
Average Income per Game$0
Year to Date Revenue$0

Expense

Pro Players Total Salaries$53,769,991
Pro Players Total Average Salaries$53,769,991
Farm Players Total Salaries$181,667
Farm Players Total Average Salaries$181,667
Coaches Total Salaries$200,000
Luxury Taxe Total$0
Special Salary Cap Value$0
Pro Year To Date Expenses$0
Farm Year To Date Expenses$0
Pro Salary Per Days$0
Pro Salary Cap To Date$0
Farm Salary Per Days$0
Farm Salary Cap To Date$0

Estimate

Estimated Season Revenue$0
Pro Remaining Season Days0
Pro Expenses Per Days$0
Pro Estimated Expenses$0
Farm Remaining Season Days0
Farm Expenses Per Days$0
Farm Estimated Expenses$0
Estimated Season Expenses$0
Estimated Season Salary Cap$0
Estimate Under Maximum Salary Cap of $104,000,000$0
Estimate Over Minimum Salary Cap of $76,900,000 $0
Current Bank Account$10,000,000
Projected Bank Account$10,000,000

Pro Players Salaries

Frank Nazar $6,599,991 (5)
Spencer Knight $5,833,333 (3)
Tyler Bertuzzi $5,500,000 (2)
Andre Burakovsky $5,500,000 (1)
Teuvo Teravainen $5,400,000 (1)
Alex Vlasic $4,600,000 (4)
Ryan Donato $4,000,000 (3)
Andrew Mangiapane $3,600,000 (1)
Arvid Soderblom $2,750,000 (1)
Wyatt Kaiser $1,700,000 (1)
Landon Slaggert $900,000 (1)
Louis Crevier $900,000 (1)
Paul Ludwinski $900,000 (1)
Gavin Hayes $865,000 (1)
Dominic Toninato $850,000 (1)
Samuel Savoie $846,667 (1)
Derrick Pouliot $775,000 (1)
Andreas Athanasiou $750,000 (1)
TJ Brodie $750,000 (1)
Alec Martinez $750,000 (1)
Matt Grzelcyk $0 (0)
Sam Lafferty $0 (0)
Total Pro Players22
Salary Commitment
Year 2026 : $53,769,991
Year 2027 : $26,533,324
Year 2028 : $21,033,324
Year 2029 : $11,199,991
Salary Average Commitment
Year 2026 : $53,769,991
Year 2027 : $26,533,324
Year 2028 : $21,033,324
Year 2029 : $11,199,991
Salary Cap with 1 Way Contract
Year 2026 : $53,769,991
Year 2027 : $26,533,324
Year 2028 : $21,033,324
Year 2029 : $11,199,991

Farm Players Salaries

Artyom Levshunov $97,500 (1)
Jake Furlong $84,167 (1)
Olivier Rodrigue $0 (0)
Drew Commesso $0 (0)
Ryan Mast $0 (0)
Kevin Korchinski $0 (0)
Joey Anderson $0 (0)
Ilya Mikheyev $0 (0)
Ethan Del Mastro $0 (0)
Dmitry Kuzmin $0 (0)
Connor Bedard $0 (0)
Total Farm Players11
Salary Commitment
Year 2026 : $181,667
Year 2027 : $0
Year 2028 : $0
Year 2029 : $0
Salary Average Commitment
Year 2026 : $181,667
Year 2027 : $0
Year 2028 : $0
Year 2029 : $0

Colorado Outlaws



Arena Capacity - Ticket Price
Attendance - %

Arena NamePepsi Center
Level 1: 6000 - $100 - 0 - 0.00%
Level 2: 5000 - $60 - 0 - 0.00%
Level 3: 2000 - $35 - 0 - 0.00%
Level 4: 4000 - $25 - 0 - 0.00%
Luxury : 1000 - $200 - 0 - 0.00%
Total Capacity :18000

Income

Home Games Left0
Average Attendance - %0 - 0.00%
Average Income per Game$0
Year to Date Revenue$0

Expense

Pro Players Total Salaries$94,750,000
Pro Players Total Average Salaries$94,750,000
Farm Players Total Salaries$400,667
Farm Players Total Average Salaries$400,667
Coaches Total Salaries$200,000
Luxury Taxe Total$0
Special Salary Cap Value$0
Pro Year To Date Expenses$0
Farm Year To Date Expenses$0
Pro Salary Per Days$0
Pro Salary Cap To Date$0
Farm Salary Per Days$0
Farm Salary Cap To Date$0

Estimate

Estimated Season Revenue$0
Pro Remaining Season Days0
Pro Expenses Per Days$0
Pro Estimated Expenses$0
Farm Remaining Season Days0
Farm Expenses Per Days$0
Farm Estimated Expenses$0
Estimated Season Expenses$0
Estimated Season Salary Cap$0
Estimate Under Maximum Salary Cap of $104,000,000$0
Estimate Over Minimum Salary Cap of $76,900,000 $0
Current Bank Account$10,000,000
Projected Bank Account$10,000,000

Pro Players Salaries

Nathan MacKinnon $12,600,000 (5)
Martin Necas $11,500,000 (5)
Cale Makar $9,000,000 (1)
Brock Nelson $7,500,000 (2)
Devon Toews $7,250,000 (5)
Valeri Nichushkin $6,125,000 (4)
Nazem Kadri $5,600,000 (3)
Mackenzie Blackwood $5,250,000 (4)
Sam Malinski $4,750,000 (4)
Artturi Lehkonen $4,500,000 (1)
Ross Colton $4,000,000 (1)
Josh Manson $3,950,000 (2)
Nicolas Roy $3,000,000 (1)
Scott Wedgewood $2,500,000 (1)
Logan O'Connor $2,500,000 (5)
Parker Kelly $1,700,000 (4)
Keaton Middleton $775,000 (1)
Erik Johnson $750,000 (1)
Jimmy Vesey $750,000 (1)
Chris Wagner $750,000 (1)
Brent Burns $0 (0)
Total Pro Players21
Salary Commitment
Year 2026 : $94,750,000
Year 2027 : $68,725,000
Year 2028 : $57,275,000
Year 2029 : $51,675,000
Salary Average Commitment
Year 2026 : $94,750,000
Year 2027 : $68,725,000
Year 2028 : $57,275,000
Year 2029 : $51,675,000
Salary Cap with 1 Way Contract
Year 2026 : $94,750,000
Year 2027 : $68,725,000
Year 2028 : $57,275,000
Year 2029 : $51,675,000

Farm Players Salaries

Gavin Brindley $87,500 (2)
Nikita Prishchepov $80,667 (1)
Trent Miner $77,500 (1)
Tristen Nielsen $77,500 (1)
Wyatt Aamodt $77,500 (1)
Jacob MacDonald $0 (0)
Brett Kulak $0 (0)
Chase Bradley $0 (0)
Danil Gushchin $0 (0)
Ivan Ivan $0 (0)
Jack Ahcan $0 (0)
Jack Drury $0 (0)
Joel Kiviranta $0 (0)
Jason Polin $0 (0)
Matt Stienburg $0 (0)
Nick Blankenburg $0 (0)
Ronnie Attard $0 (0)
T.J. Tynan $0 (0)
Tye Felhaber $0 (0)
Valtteri Puustinen $0 (0)
Alex Barre-Boulet $0 (0)
Total Farm Players21
Salary Commitment
Year 2026 : $400,667
Year 2027 : $87,500
Year 2028 : $0
Year 2029 : $0
Salary Average Commitment
Year 2026 : $400,667
Year 2027 : $87,500
Year 2028 : $0
Year 2029 : $0

Columbus Eagles



Arena Capacity - Ticket Price
Attendance - %

Arena NameNationwide Arena
Level 1: 6000 - $100 - 0 - 0.00%
Level 2: 5000 - $60 - 0 - 0.00%
Level 3: 2000 - $35 - 0 - 0.00%
Level 4: 4000 - $25 - 0 - 0.00%
Luxury : 1000 - $200 - 0 - 0.00%
Total Capacity :18000

Income

Home Games Left0
Average Attendance - %0 - 0.00%
Average Income per Game$0
Year to Date Revenue$0

Expense

Pro Players Total Salaries$67,065,000
Pro Players Total Average Salaries$67,065,000
Farm Players Total Salaries$85,833
Farm Players Total Average Salaries$85,833
Coaches Total Salaries$200,000
Luxury Taxe Total$0
Special Salary Cap Value$0
Pro Year To Date Expenses$0
Farm Year To Date Expenses$0
Pro Salary Per Days$0
Pro Salary Cap To Date$0
Farm Salary Per Days$0
Farm Salary Cap To Date$0

Estimate

Estimated Season Revenue$0
Pro Remaining Season Days0
Pro Expenses Per Days$0
Pro Estimated Expenses$0
Farm Remaining Season Days0
Farm Expenses Per Days$0
Farm Estimated Expenses$0
Estimated Season Expenses$0
Estimated Season Salary Cap$0
Estimate Under Maximum Salary Cap of $104,000,000$0
Estimate Over Minimum Salary Cap of $76,900,000 $0
Current Bank Account$10,000,000
Projected Bank Account$10,000,000

Pro Players Salaries

Zach Werenski $9,583,333 (2)
Ivan Provorov $8,500,000 (5)
Damon Severson $6,250,000 (5)
Conor Garland $6,000,000 (5)
Sean Monahan $5,500,000 (3)
Elvis Merzlikins $5,400,000 (1)
Dmitri Voronkov $4,175,000 (1)
Dante Fabbro $4,125,000 (3)
Kirill Marchenko $3,850,000 (1)
Mathieu Olivier $3,000,000 (5)
Miles Wood $2,500,000 (3)
Kent Johnson $1,800,000 (1)
Isac Lundestrom $1,300,000 (1)
Jake Christiansen $975,000 (1)
Denton Mateychuk $886,667 (1)
Jordan Dumais $860,000 (1)
Luca Del Bel Belluz $860,000 (1)
Kevin Labanc $750,000 (1)
Christian Fischer $750,000 (1)
Erik Gudbranson $0 (0)
Mason Marchment $0 (0)
Cole Sillinger $0 (0)
Charlie Coyle $0 (0)
Brendan Smith $0 (0)
Boone Jenner $0 (0)
Adam Fantilli $0 (0)
Total Pro Players26
Salary Commitment
Year 2026 : $67,065,000
Year 2027 : $45,458,333
Year 2028 : $35,875,000
Year 2029 : $23,750,000
Salary Average Commitment
Year 2026 : $67,065,000
Year 2027 : $45,458,333
Year 2028 : $35,875,000
Year 2029 : $23,750,000
Salary Cap with 1 Way Contract
Year 2026 : $67,065,000
Year 2027 : $45,458,333
Year 2028 : $35,875,000
Year 2029 : $23,750,000

Farm Players Salaries

Max McCue $85,833 (1)
Zach Sawchenko $0 (0)
Jet Greaves $0 (0)
Ivan Fedotov $0 (0)
Zach Aston-Reese $0 (0)
Stanislav Svozil $0 (0)
Owen Sillinger $0 (0)
Mikael Pyyhtia $0 (0)
James Malatesta $0 (0)
Hunter McKown $0 (0)
Hudson Fasching $0 (0)
Egor Zamula $0 (0)
Dysin Mayo $0 (0)
Danton Heinen $0 (0)
Corson Ceulemans $0 (0)
Brendan Gaunce $0 (0)
Total Farm Players16
Salary Commitment
Year 2026 : $85,833
Year 2027 : $0
Year 2028 : $0
Year 2029 : $0
Salary Average Commitment
Year 2026 : $85,833
Year 2027 : $0
Year 2028 : $0
Year 2029 : $0

Dallas Aliens



Arena Capacity - Ticket Price
Attendance - %

Arena NameAmerican Airlines Center
Level 1: 6000 - $100 - 0 - 0.00%
Level 2: 5000 - $60 - 0 - 0.00%
Level 3: 2000 - $35 - 0 - 0.00%
Level 4: 4000 - $25 - 0 - 0.00%
Luxury : 1000 - $200 - 0 - 0.00%
Total Capacity :18000

Income

Home Games Left0
Average Attendance - %0 - 0.00%
Average Income per Game$0
Year to Date Revenue$0

Expense

Pro Players Total Salaries$90,697,833
Pro Players Total Average Salaries$90,697,833
Farm Players Total Salaries$175,000
Farm Players Total Average Salaries$175,000
Coaches Total Salaries$200,000
Luxury Taxe Total$0
Special Salary Cap Value$0
Pro Year To Date Expenses$0
Farm Year To Date Expenses$0
Pro Salary Per Days$0
Pro Salary Cap To Date$0
Farm Salary Per Days$0
Farm Salary Cap To Date$0

Estimate

Estimated Season Revenue$0
Pro Remaining Season Days0
Pro Expenses Per Days$0
Pro Estimated Expenses$0
Farm Remaining Season Days0
Farm Expenses Per Days$0
Farm Estimated Expenses$0
Estimated Season Expenses$0
Estimated Season Salary Cap$0
Estimate Under Maximum Salary Cap of $104,000,000$0
Estimate Over Minimum Salary Cap of $76,900,000 $0
Current Bank Account$10,000,000
Projected Bank Account$10,000,000

Pro Players Salaries

Mikko Rantanen $12,000,000 (5)
Thomas Harley $10,587,000 (5)
Tyler Seguin $9,850,000 (1)
Roope Hintz $8,450,000 (5)
Miro Heiskanen $8,450,000 (3)
Wyatt Johnston $8,400,000 (4)
Jake Oettinger $8,250,000 (5)
Esa Lindell $5,250,000 (4)
Matt Duchene $4,500,000 (3)
Ilya Lyubushkin $3,250,000 (1)
Sam Steel $2,100,000 (1)
Radek Faksa $2,000,000 (2)
Tyler Myers $1,500,000 (1)
Casey DeSmith $1,000,000 (1)
Justin Hryckowian $950,000 (2)
Lian Bichsel $918,333 (1)
Justin Ertel $867,500 (1)
Oskar Back $825,000 (1)
Colin Blackwell $775,000 (1)
Cameron Hughes $775,000 (1)
Michael Bunting $0 (0)
Jason Robertson $0 (0)
Jamie Benn $0 (0)
Nathan Bastian $0 (0)
Total Pro Players24
Salary Commitment
Year 2026 : $90,697,833
Year 2027 : $68,837,000
Year 2028 : $65,887,000
Year 2029 : $52,937,000
Salary Average Commitment
Year 2026 : $90,697,833
Year 2027 : $68,837,000
Year 2028 : $65,887,000
Year 2029 : $52,937,000
Salary Cap with 1 Way Contract
Year 2026 : $90,697,833
Year 2027 : $68,837,000
Year 2028 : $65,887,000
Year 2029 : $52,937,000

Farm Players Salaries

Trey Taylor $97,500 (1)
Remi Poirier $77,500 (1)
Kyle Capobianco $0 (0)
Alexander Petrovic $0 (0)
Antonio Stranges $0 (0)
Arttu Hyry $0 (0)
Chase Wheatcroft $0 (0)
Jeremie Poirier $0 (0)
Kole Lind $0 (0)
Kyle McDonald $0 (0)
Vladislav Kolyachonok $0 (0)
Luke Krys $0 (0)
Matthew Seminoff $0 (0)
Mavrik Bourque $0 (0)
Nils Lundkvist $0 (0)
Samu Tuomaala $0 (0)
Adam Erne $0 (0)
Total Farm Players17
Salary Commitment
Year 2026 : $175,000
Year 2027 : $0
Year 2028 : $0
Year 2029 : $0
Salary Average Commitment
Year 2026 : $175,000
Year 2027 : $0
Year 2028 : $0
Year 2029 : $0

Detroit Cardinals



Arena Capacity - Ticket Price
Attendance - %

Arena NameJoe Louis Arena
Level 1: 6000 - $100 - 0 - 0.00%
Level 2: 5000 - $60 - 0 - 0.00%
Level 3: 2000 - $35 - 0 - 0.00%
Level 4: 4000 - $25 - 0 - 0.00%
Luxury : 1000 - $200 - 0 - 0.00%
Total Capacity :18000

Income

Home Games Left0
Average Attendance - %0 - 0.00%
Average Income per Game$0
Year to Date Revenue$0

Expense

Pro Players Total Salaries$74,423,334
Pro Players Total Average Salaries$74,423,334
Farm Players Total Salaries$348,167
Farm Players Total Average Salaries$348,167
Coaches Total Salaries$200,000
Luxury Taxe Total$0
Special Salary Cap Value$0
Pro Year To Date Expenses$0
Farm Year To Date Expenses$0
Pro Salary Per Days$0
Pro Salary Cap To Date$0
Farm Salary Per Days$0
Farm Salary Cap To Date$0

Estimate

Estimated Season Revenue$0
Pro Remaining Season Days0
Pro Expenses Per Days$0
Pro Estimated Expenses$0
Farm Remaining Season Days0
Farm Expenses Per Days$0
Farm Estimated Expenses$0
Estimated Season Expenses$0
Estimated Season Salary Cap$0
Estimate Under Maximum Salary Cap of $104,000,000$0
Estimate Over Minimum Salary Cap of $76,900,000 $0
Current Bank Account$10,000,000
Projected Bank Account$10,000,000

Pro Players Salaries

Dylan Larkin $8,700,000 (5)
Moritz Seider $8,550,000 (5)
Lucas Raymond $8,075,000 (5)
Alex DeBrincat $7,875,000 (1)
Justin Faulk $6,500,000 (1)
John Gibson $6,400,000 (1)
Andrew Copp $5,625,000 (1)
J.T. Compher $5,100,000 (2)
Ben Chiarot $3,850,000 (3)
Michael Rasmussen $3,200,000 (2)
Mason Appleton $2,900,000 (1)
Jacob Bernard-Docker $1,600,000 (2)
Albert Johansson $1,125,000 (1)
Nate Danielson $886,667 (2)
Marco Kasper $886,667 (1)
Sheldon Dries $875,000 (2)
William Lagesson $775,000 (1)
Tyler Motte $750,000 (1)
Craig Smith $750,000 (1)
Simon Edvinsson $0 (0)
James van Riemsdyk $0 (0)
Cam Talbot $0 (0)
Erik Gustafsson $0 (0)
David Perron $0 (0)
Patrick Kane $0 (0)
Total Pro Players25
Salary Commitment
Year 2026 : $74,423,334
Year 2027 : $40,836,667
Year 2028 : $29,175,000
Year 2029 : $25,325,000
Salary Average Commitment
Year 2026 : $74,423,334
Year 2027 : $40,836,667
Year 2028 : $29,175,000
Year 2029 : $25,325,000
Salary Cap with 1 Way Contract
Year 2026 : $74,423,334
Year 2027 : $40,836,667
Year 2028 : $29,175,000
Year 2029 : $25,325,000

Farm Players Salaries

Shai Buium $92,500 (1)
Anton Johansson $87,000 (2)
Ondrej Becher $86,500 (1)
Emmitt Finnie $82,167 (2)
Sebastian Cossa $0 (0)
Carter Gylander $0 (0)
William Wallinder $0 (0)
Travis Hamonic $0 (0)
Michael Milne $0 (0)
John Leonard $0 (0)
Jakub Rychlovsky $0 (0)
Carter Mazur $0 (0)
Austin Watson $0 (0)
Antti Tuomisto $0 (0)
Amadeus Lombardi $0 (0)
Alexandre Doucet $0 (0)
Total Farm Players16
Salary Commitment
Year 2026 : $348,167
Year 2027 : $169,167
Year 2028 : $0
Year 2029 : $0
Salary Average Commitment
Year 2026 : $348,167
Year 2027 : $169,167
Year 2028 : $0
Year 2029 : $0

Florida Pelicans



Arena Capacity - Ticket Price
Attendance - %

Arena NameBankAtlantic Center
Level 1: 6000 - $100 - 0 - 0.00%
Level 2: 5000 - $60 - 0 - 0.00%
Level 3: 2000 - $35 - 0 - 0.00%
Level 4: 4000 - $25 - 0 - 0.00%
Luxury : 1000 - $200 - 0 - 0.00%
Total Capacity :18000

Income

Home Games Left0
Average Attendance - %0 - 0.00%
Average Income per Game$0
Year to Date Revenue$0

Expense

Pro Players Total Salaries$79,514,379
Pro Players Total Average Salaries$79,514,379
Farm Players Total Salaries$262,500
Farm Players Total Average Salaries$262,500
Coaches Total Salaries$200,000
Luxury Taxe Total$0
Special Salary Cap Value$0
Pro Year To Date Expenses$0
Farm Year To Date Expenses$0
Pro Salary Per Days$0
Pro Salary Cap To Date$0
Farm Salary Per Days$0
Farm Salary Cap To Date$0

Estimate

Estimated Season Revenue$0
Pro Remaining Season Days0
Pro Expenses Per Days$0
Pro Estimated Expenses$0
Farm Remaining Season Days0
Farm Expenses Per Days$0
Farm Estimated Expenses$0
Estimated Season Expenses$0
Estimated Season Salary Cap$0
Estimate Under Maximum Salary Cap of $104,000,000$0
Estimate Over Minimum Salary Cap of $76,900,000 $0
Current Bank Account$10,000,000
Projected Bank Account$10,000,000

Pro Players Salaries

Matthew Tkachuk $9,500,000 (4)
Sam Reinhart $8,625,000 (5)
Sam Bennett $8,000,000 (5)
Seth Jones $7,000,000 (4)
Carter Verhaeghe $7,000,000 (5)
Aaron Ekblad $6,100,000 (5)
Gustav Forsling $5,750,000 (5)
Anton Lundell $5,000,000 (4)
Aleksander Barkov $3,817,293 (4)
Niko Mikkola $3,817,293 (5)
Brad Marchand $3,817,293 (5)
Evan Rodrigues $3,000,000 (1)
Eetu Luostarinen $3,000,000 (1)
Jesper Boqvist $1,500,000 (1)
Dmitry Kulikov $1,150,000 (2)
Uvis Balinskis $875,000 (2)
Cole Reinhardt $812,500 (1)
Jesse Puljujarvi $750,000 (1)
Daniil Tarasov $0 (0)
Cole Schwindt $0 (0)
Mackie Samoskevich $0 (0)
Tomas Nosek $0 (0)
Sergei Bobrovsky $0 (0)
Total Pro Players23
Salary Commitment
Year 2026 : $79,514,379
Year 2027 : $70,451,879
Year 2028 : $68,426,879
Year 2029 : $68,426,879
Salary Average Commitment
Year 2026 : $79,514,379
Year 2027 : $70,451,879
Year 2028 : $68,426,879
Year 2029 : $68,426,879
Salary Cap with 1 Way Contract
Year 2026 : $79,514,379
Year 2027 : $70,451,879
Year 2028 : $68,426,879
Year 2029 : $68,426,879

Farm Players Salaries

Jonah Gadjovich $90,500 (2)
Marek Alscher $86,500 (1)
Sandis Vilmanis $85,500 (1)
Louis Domingue $0 (0)
Mike Benning $0 (0)
Ben Steeves $0 (0)
Donovan Sebrango $0 (0)
Jack Studnicka $0 (0)
Luke Kunin $0 (0)
Mikulas Hovorka $0 (0)
Cooper Black $0 (0)
Noah Gregor $0 (0)
Nolan Foote $0 (0)
Tobias Bjornfot $0 (0)
Vinnie Hinostroza $0 (0)
Wilmer Skoog $0 (0)
A.J. Greer $0 (0)
Total Farm Players17
Salary Commitment
Year 2026 : $262,500
Year 2027 : $90,500
Year 2028 : $0
Year 2029 : $0
Salary Average Commitment
Year 2026 : $262,500
Year 2027 : $90,500
Year 2028 : $0
Year 2029 : $0

Jacksonville Reptiles



Arena Capacity - Ticket Price
Attendance - %

Arena NameVystar Veterans Memorial Arena
Level 1: 6000 - $100 - 0 - 0.00%
Level 2: 5000 - $60 - 0 - 0.00%
Level 3: 2000 - $35 - 0 - 0.00%
Level 4: 4000 - $25 - 0 - 0.00%
Luxury : 1000 - $200 - 0 - 0.00%
Total Capacity :18000

Income

Home Games Left0
Average Attendance - %0 - 0.00%
Average Income per Game$0
Year to Date Revenue$0

Expense

Pro Players Total Salaries$58,507,855
Pro Players Total Average Salaries$58,507,855
Farm Players Total Salaries$260,334
Farm Players Total Average Salaries$260,334
Coaches Total Salaries$200,000
Luxury Taxe Total$0
Special Salary Cap Value$0
Pro Year To Date Expenses$0
Farm Year To Date Expenses$0
Pro Salary Per Days$0
Pro Salary Cap To Date$0
Farm Salary Per Days$0
Farm Salary Cap To Date$0

Estimate

Estimated Season Revenue$0
Pro Remaining Season Days0
Pro Expenses Per Days$0
Pro Estimated Expenses$0
Farm Remaining Season Days0
Farm Expenses Per Days$0
Farm Estimated Expenses$0
Estimated Season Expenses$0
Estimated Season Salary Cap$0
Estimate Under Maximum Salary Cap of $104,000,000$0
Estimate Over Minimum Salary Cap of $76,900,000 $0
Current Bank Account$10,000,000
Projected Bank Account$10,000,000

Pro Players Salaries

Mikael Granlund $7,000,000 (2)
Troy Terry $7,000,000 (4)
Mason McTavish $7,000,000 (5)
Lukas Dostal $6,500,000 (4)
Chris Kreider $6,500,000 (1)
Alex Killorn $6,250,000 (1)
Frank Vatrano $4,571,189 (2)
Ville Husso $2,200,000 (1)
Ryan Poehling $1,900,000 (3)
Drew Helleson $1,100,000 (1)
Stian Solberg $942,500 (2)
Jackson LaCombe $925,000 (8)
Nathan Gaucher $886,666 (1)
Tristan Luneau $865,000 (1)
Yegor Sidorov $865,000 (1)
Noah Warren $865,000 (1)
Sam Colangelo $850,000 (1)
Nikita Nesterenko $787,500 (1)
Oliver Kylington $750,000 (1)
Brock McGinn $750,000 (1)
Olen Zellweger $0 (0)
Petr Mrazek $0 (0)
Radko Gudas $0 (0)
Leo Carlsson $0 (0)
Jacob Trouba $0 (0)
Pavel Mintyukov $0 (0)
Cutter Gauthier $0 (0)
Total Pro Players27
Salary Commitment
Year 2026 : $58,507,855
Year 2027 : $35,838,689
Year 2028 : $23,325,000
Year 2029 : $21,425,000
Salary Average Commitment
Year 2026 : $58,507,855
Year 2027 : $35,838,689
Year 2028 : $23,325,000
Year 2029 : $21,425,000
Salary Cap with 1 Way Contract
Year 2026 : $58,507,855
Year 2027 : $35,838,689
Year 2028 : $23,325,000
Year 2029 : $21,425,000

Farm Players Salaries

Nico Myatovic $89,667 (1)
Coulson Pitre $86,000 (1)
Damian Clara $84,667 (2)
Vyacheslav Buteyets $0 (0)
Calle Clang $0 (0)
Tyson Hinds $0 (0)
Sasha Pastujov $0 (0)
Ross Johnston $0 (0)
John Carlson $0 (0)
Jeremie Biakabutuka $0 (0)
Jeffrey Viel $0 (0)
Jaxsen Wiebe $0 (0)
Jansen Harkins $0 (0)
Jan Mysak $0 (0)
Ian Moore $0 (0)
Total Farm Players15
Salary Commitment
Year 2026 : $260,334
Year 2027 : $84,667
Year 2028 : $0
Year 2029 : $0
Salary Average Commitment
Year 2026 : $260,334
Year 2027 : $84,667
Year 2028 : $0
Year 2029 : $0

Knoxville Iron Knights



Arena Capacity - Ticket Price
Attendance - %

Arena NameKnoxville Arena
Level 1: 6000 - $100 - 0 - 0.00%
Level 2: 5000 - $60 - 0 - 0.00%
Level 3: 2000 - $35 - 0 - 0.00%
Level 4: 4000 - $25 - 0 - 0.00%
Luxury : 1000 - $200 - 0 - 0.00%
Total Capacity :18000

Income

Home Games Left0
Average Attendance - %0 - 0.00%
Average Income per Game$0
Year to Date Revenue$0

Expense

Pro Players Total Salaries$70,672,334
Pro Players Total Average Salaries$70,672,334
Farm Players Total Salaries$0
Farm Players Total Average Salaries$0
Coaches Total Salaries$200,000
Luxury Taxe Total$0
Special Salary Cap Value$0
Pro Year To Date Expenses$0
Farm Year To Date Expenses$0
Pro Salary Per Days$0
Pro Salary Cap To Date$0
Farm Salary Per Days$0
Farm Salary Cap To Date$0

Estimate

Estimated Season Revenue$0
Pro Remaining Season Days0
Pro Expenses Per Days$0
Pro Estimated Expenses$0
Farm Remaining Season Days0
Farm Expenses Per Days$0
Farm Estimated Expenses$0
Estimated Season Expenses$0
Estimated Season Salary Cap$0
Estimate Under Maximum Salary Cap of $104,000,000$0
Estimate Over Minimum Salary Cap of $76,900,000 $0
Current Bank Account$10,000,000
Projected Bank Account$10,000,000

Pro Players Salaries

Roman Josi $9,059,000 (2)
Filip Forsberg $8,500,000 (4)
Steven Stamkos $8,000,000 (2)
Juuse Saros $7,740,000 (5)
Brady Skjei $7,000,000 (5)
Nicolas Hague $5,500,000 (3)
Jonathan Marchessault $5,500,000 (3)
Ryan O'Reilly $4,500,000 (1)
Luke Evangelista $3,000,000 (1)
Nick Perbix $2,750,000 (1)
Justus Annunen $1,250,000 (2)
Fedor Svechkov $1,250,000 (2)
Ryan Ufko $925,000 (1)
Joakim Kemell $886,667 (1)
Reid Schaefer $886,667 (1)
Zachary L'Heureux $875,000 (2)
Adam Wilsby $775,000 (1)
Ozzy Wiesblatt $775,000 (1)
Jakub Vrana $750,000 (1)
Kieffer Bellows $750,000 (1)
Justin Barron $0 (0)
Kevin Gravel $0 (0)
Erik Haula $0 (0)
Andreas Englund $0 (0)
Total Pro Players24
Salary Commitment
Year 2026 : $70,672,334
Year 2027 : $54,674,000
Year 2028 : $34,240,000
Year 2029 : $23,240,000
Salary Average Commitment
Year 2026 : $70,672,334
Year 2027 : $54,674,000
Year 2028 : $34,240,000
Year 2029 : $23,240,000
Salary Cap with 1 Way Contract
Year 2026 : $70,672,334
Year 2027 : $54,674,000
Year 2028 : $34,240,000
Year 2029 : $23,240,000

Farm Players Salaries

Magnus Chrona $0 (0)
Tyson Jost $0 (0)
Ryder Rolston $0 (0)
Massimo Rizzo $0 (0)
Jordan Oesterle $0 (0)
Jack Matier $0 (0)
Christoffer Sedoff $0 (0)
Total Farm Players7
Salary Commitment
Year 2026 : $0
Year 2027 : $0
Year 2028 : $0
Year 2029 : $0
Salary Average Commitment
Year 2026 : $0
Year 2027 : $0
Year 2028 : $0
Year 2029 : $0

Los Angeles Horizon



Arena Capacity - Ticket Price
Attendance - %

Arena NameStaples Center
Level 1: 6000 - $100 - 0 - 0.00%
Level 2: 5000 - $60 - 0 - 0.00%
Level 3: 2000 - $35 - 0 - 0.00%
Level 4: 4000 - $25 - 0 - 0.00%
Luxury : 1000 - $200 - 0 - 0.00%
Total Capacity :18000

Income

Home Games Left0
Average Attendance - %0 - 0.00%
Average Income per Game$0
Year to Date Revenue$0

Expense

Pro Players Total Salaries$86,225,000
Pro Players Total Average Salaries$86,225,000
Farm Players Total Salaries$579,833
Farm Players Total Average Salaries$579,833
Coaches Total Salaries$200,000
Luxury Taxe Total$0
Special Salary Cap Value$0
Pro Year To Date Expenses$0
Farm Year To Date Expenses$0
Pro Salary Per Days$0
Pro Salary Cap To Date$0
Farm Salary Per Days$0
Farm Salary Cap To Date$0

Estimate

Estimated Season Revenue$0
Pro Remaining Season Days0
Pro Expenses Per Days$0
Pro Estimated Expenses$0
Farm Remaining Season Days0
Farm Expenses Per Days$0
Farm Estimated Expenses$0
Estimated Season Expenses$0
Estimated Season Salary Cap$0
Estimate Under Maximum Salary Cap of $104,000,000$0
Estimate Over Minimum Salary Cap of $76,900,000 $0
Current Bank Account$10,000,000
Projected Bank Account$10,000,000

Pro Players Salaries

Artemi Panarin $11,000,000 (2)
Drew Doughty $11,000,000 (1)
Adrian Kempe $10,625,000 (5)
Kevin Fiala $7,875,000 (3)
Quinton Byfield $6,250,000 (3)
Darcy Kuemper $5,250,000 (1)
Cody Ceci $4,500,000 (3)
Trevor Moore $4,200,000 (2)
Mikey Anderson $4,125,000 (5)
Alex Laferriere $4,100,000 (2)
Brian Dumoulin $4,000,000 (2)
Joel Edmundson $3,850,000 (2)
Joel Armia $2,500,000 (1)
Anton Forsberg $2,250,000 (1)
Samuel Helenius $875,000 (2)
Joe Hicketts $775,000 (1)
Alex Turcotte $775,000 (1)
Cole Guttman $775,000 (1)
Trevor Lewis $750,000 (1)
Anze Kopitar $750,000 (1)
Scott Laughton $0 (0)
Andrei Kuzmenko $0 (0)
Logan Brown $0 (0)
Total Pro Players23
Salary Commitment
Year 2026 : $86,225,000
Year 2027 : $61,400,000
Year 2028 : $33,375,000
Year 2029 : $14,750,000
Salary Average Commitment
Year 2026 : $86,225,000
Year 2027 : $61,400,000
Year 2028 : $33,375,000
Year 2029 : $14,750,000
Salary Cap with 1 Way Contract
Year 2026 : $86,225,000
Year 2027 : $61,400,000
Year 2028 : $33,375,000
Year 2029 : $14,750,000

Farm Players Salaries

Taylor Ward $87,500 (2)
Kaleb Lawrence $85,250 (1)
Carter George $84,583 (2)
Jakub Dvorak $84,000 (2)
Angus Booth $82,667 (1)
Erik Portillo $78,333 (1)
Andre Lee $77,500 (1)
Pheonix Copley $0 (0)
Jacob Moverare $0 (0)
Brandt Clarke $0 (0)
Francesco Pinelli $0 (0)
Glenn Gawdin $0 (0)
Jeff Malott $0 (0)
Jan Jenik $0 (0)
Kyle Burroughs $0 (0)
Martin Chromiak $0 (0)
Mathieu Joseph $0 (0)
Nikita Alexandrov $0 (0)
Aatu Jamsen $0 (0)
Total Farm Players19
Salary Commitment
Year 2026 : $579,833
Year 2027 : $256,083
Year 2028 : $0
Year 2029 : $0
Salary Average Commitment
Year 2026 : $579,833
Year 2027 : $256,083
Year 2028 : $0
Year 2029 : $0

Memphis Titans



Arena Capacity - Ticket Price
Attendance - %

Arena NameFedEx Forum
Level 1: 6000 - $100 - 0 - 0.00%
Level 2: 5000 - $60 - 0 - 0.00%
Level 3: 2000 - $35 - 0 - 0.00%
Level 4: 4000 - $25 - 0 - 0.00%
Luxury : 1000 - $200 - 0 - 0.00%
Total Capacity :18000

Income

Home Games Left0
Average Attendance - %0 - 0.00%
Average Income per Game$0
Year to Date Revenue$0

Expense

Pro Players Total Salaries$77,762,500
Pro Players Total Average Salaries$77,762,500
Farm Players Total Salaries$264,917
Farm Players Total Average Salaries$264,917
Coaches Total Salaries$200,000
Luxury Taxe Total$0
Special Salary Cap Value$0
Pro Year To Date Expenses$0
Farm Year To Date Expenses$0
Pro Salary Per Days$0
Pro Salary Cap To Date$0
Farm Salary Per Days$0
Farm Salary Cap To Date$0

Estimate

Estimated Season Revenue$0
Pro Remaining Season Days0
Pro Expenses Per Days$0
Pro Estimated Expenses$0
Farm Remaining Season Days0
Farm Expenses Per Days$0
Farm Estimated Expenses$0
Estimated Season Expenses$0
Estimated Season Salary Cap$0
Estimate Under Maximum Salary Cap of $104,000,000$0
Estimate Over Minimum Salary Cap of $76,900,000 $0
Current Bank Account$10,000,000
Projected Bank Account$10,000,000

Pro Players Salaries

Jonathan Huberdeau $10,500,000 (5)
Dustin Wolf $7,500,000 (5)
Matt Coronato $6,500,000 (5)
Yegor Sharangovich $5,750,000 (4)
Kevin Bahl $5,350,000 (5)
Joel Farabee $5,000,000 (2)
Ryan Strome $5,000,000 (1)
Blake Coleman $4,900,000 (1)
Morgan Frost $4,375,000 (1)
Connor Zary $3,775,000 (2)
Olli Maatta $3,500,000 (2)
Mikael Backlund $3,250,000 (2)
Zach Whitecloud $2,750,000 (2)
Martin Pospisil $2,500,000 (3)
Joel Hanley $1,750,000 (1)
Devin Cooley $1,350,000 (2)
Adam Klapka $1,250,000 (1)
Brayden Pachal $1,187,500 (1)
Dryden Hunt $825,000 (1)
Tyson Barrie $750,000 (1)
Daniil Miromanov $0 (0)
Total Pro Players21
Salary Commitment
Year 2026 : $77,762,500
Year 2027 : $57,725,000
Year 2028 : $38,100,000
Year 2029 : $35,600,000
Salary Average Commitment
Year 2026 : $77,762,500
Year 2027 : $57,725,000
Year 2028 : $38,100,000
Year 2029 : $35,600,000
Salary Cap with 1 Way Contract
Year 2026 : $77,762,500
Year 2027 : $57,725,000
Year 2028 : $38,100,000
Year 2029 : $35,600,000

Farm Players Salaries

Hunter Brzustewicz $95,000 (1)
Samuel Honzek $88,667 (2)
Yan Kuznetsov $81,250 (1)
Justin Kirkland $0 (0)
Brennan Othmann $0 (0)
Clark Bishop $0 (0)
Gavin White $0 (0)
Jake Bean $0 (0)
John Beecher $0 (0)
Lucas Ciona $0 (0)
William Stromgren $0 (0)
Parker Bell $0 (0)
Rory Kerins $0 (0)
Ryan Lomberg $0 (0)
Sam Morton $0 (0)
Victor Olofsson $0 (0)
Artem Grushnikov $0 (0)
Total Farm Players17
Salary Commitment
Year 2026 : $264,917
Year 2027 : $88,667
Year 2028 : $0
Year 2029 : $0
Salary Average Commitment
Year 2026 : $264,917
Year 2027 : $88,667
Year 2028 : $0
Year 2029 : $0

Minnesota North Stars



Arena Capacity - Ticket Price
Attendance - %

Arena NameXcel Energy Center
Level 1: 6000 - $100 - 0 - 0.00%
Level 2: 5000 - $60 - 0 - 0.00%
Level 3: 2000 - $35 - 0 - 0.00%
Level 4: 4000 - $25 - 0 - 0.00%
Luxury : 1000 - $200 - 0 - 0.00%
Total Capacity :18000

Income

Home Games Left0
Average Attendance - %0 - 0.00%
Average Income per Game$0
Year to Date Revenue$0

Expense

Pro Players Total Salaries$87,550,000
Pro Players Total Average Salaries$87,550,000
Farm Players Total Salaries$331,583
Farm Players Total Average Salaries$331,583
Coaches Total Salaries$200,000
Luxury Taxe Total$0
Special Salary Cap Value$0
Pro Year To Date Expenses$0
Farm Year To Date Expenses$0
Pro Salary Per Days$0
Pro Salary Cap To Date$0
Farm Salary Per Days$0
Farm Salary Cap To Date$0

Estimate

Estimated Season Revenue$0
Pro Remaining Season Days0
Pro Expenses Per Days$0
Pro Estimated Expenses$0
Farm Remaining Season Days0
Farm Expenses Per Days$0
Farm Estimated Expenses$0
Estimated Season Expenses$0
Estimated Season Salary Cap$0
Estimate Under Maximum Salary Cap of $104,000,000$0
Estimate Over Minimum Salary Cap of $76,900,000 $0
Current Bank Account$10,000,000
Projected Bank Account$10,000,000

Pro Players Salaries

Kirill Kaprizov $17,000,000 (5)
Brock Faber $8,500,000 (5)
Quinn Hughes $7,850,000 (1)
Jared Spurgeon $7,575,000 (1)
Matt Boldy $7,000,000 (4)
Filip Gustavsson $6,800,000 (5)
Jonas Brodin $6,000,000 (2)
Joel Eriksson Ek $5,250,000 (3)
Jake Middleton $4,350,000 (3)
Ryan Hartman $4,000,000 (1)
Marcus Foligno $4,000,000 (2)
Yakov Trenin $3,500,000 (2)
Jesper Wallstedt $2,200,000 (1)
Nico Sturm $2,000,000 (1)
Tyler Pitlick $775,000 (1)
Jon Merrill $750,000 (1)
Vladimir Tarasenko $0 (0)
Nick Foligno $0 (0)
Mats Zuccarello $0 (0)
Jeff Petry $0 (0)
Zach Bogosian $0 (0)
Total Pro Players21
Salary Commitment
Year 2026 : $87,550,000
Year 2027 : $62,400,000
Year 2028 : $48,900,000
Year 2029 : $39,300,000
Salary Average Commitment
Year 2026 : $87,550,000
Year 2027 : $62,400,000
Year 2028 : $48,900,000
Year 2029 : $39,300,000
Salary Cap with 1 Way Contract
Year 2026 : $87,550,000
Year 2027 : $62,400,000
Year 2028 : $48,900,000
Year 2029 : $39,300,000

Farm Players Salaries

Jack Peart $92,500 (1)
Hunter Haight $86,583 (1)
Matt Kiersted $77,500 (1)
Devin Shore $75,000 (1)
David Spacek $0 (0)
Ben Jones $0 (0)
Bobby Brink $0 (0)
Bradley Marek $0 (0)
Caedan Bankier $0 (0)
Cameron Butler $0 (0)
Carson Lambos $0 (0)
Daemon Hunt $0 (0)
Samuel Hlavaj $0 (0)
Cal Petersen $0 (0)
Marcus Johansson $0 (0)
Michael McCarron $0 (0)
Nicolas Aube-Kubel $0 (0)
Oskar Olausson $0 (0)
Robby Fabbri $0 (0)
Roman Schmidt $0 (0)
Ben Gleason $0 (0)
Total Farm Players21
Salary Commitment
Year 2026 : $331,583
Year 2027 : $0
Year 2028 : $0
Year 2029 : $0
Salary Average Commitment
Year 2026 : $331,583
Year 2027 : $0
Year 2028 : $0
Year 2029 : $0

Monterrey Xolos



Arena Capacity - Ticket Price
Attendance - %

Arena Name
Level 1: 6000 - $100 - 0 - 0.00%
Level 2: 5000 - $60 - 0 - 0.00%
Level 3: 2000 - $35 - 0 - 0.00%
Level 4: 4000 - $25 - 0 - 0.00%
Luxury : 1000 - $200 - 0 - 0.00%
Total Capacity :18000

Income

Home Games Left0
Average Attendance - %0 - 0.00%
Average Income per Game$0
Year to Date Revenue$0

Expense

Pro Players Total Salaries$71,125,000
Pro Players Total Average Salaries$70,475,000
Farm Players Total Salaries$965,500
Farm Players Total Average Salaries$965,500
Coaches Total Salaries$200,000
Luxury Taxe Total$0
Special Salary Cap Value$0
Pro Year To Date Expenses$0
Farm Year To Date Expenses$0
Pro Salary Per Days$0
Pro Salary Cap To Date$0
Farm Salary Per Days$0
Farm Salary Cap To Date$0

Estimate

Estimated Season Revenue$0
Pro Remaining Season Days0
Pro Expenses Per Days$0
Pro Estimated Expenses$0
Farm Remaining Season Days0
Farm Expenses Per Days$0
Farm Estimated Expenses$0
Estimated Season Expenses$0
Estimated Season Salary Cap$0
Estimate Under Maximum Salary Cap of $104,000,000$0
Estimate Over Minimum Salary Cap of $76,900,000 $0
Current Bank Account$10,000,000
Projected Bank Account$10,000,000

Pro Players Salaries

Igor Shesterkin $11,500,000 (5)
Adam Fox $9,500,000 (3)
Mika Zibanejad $8,500,000 (4)
J.T. Miller $8,000,000 (4)
Alexis Lafreniere $7,450,000 (5)
Vladislav Gavrikov $7,000,000 (5)
Vincent Trocheck $5,625,000 (3)
Will Borgen $4,100,000 (4)
Will Cuylle $3,900,000 (1)
Urho Vaakanainen $1,550,000 (1)
Taylor Raddysh $1,500,000 (1)
Adam Edstrom $975,000 (1)
Matthew Robertson $775,000 (1)
Juuso Parssinen $750,000 (1)
Jonny Brodzinski $0 (0)
Conor Sheary $0 (0)
Braden Schneider $0 (0)
Scott Morrow $0 (0)
Trey Fix-Wolansky $0 (0)
Jonathan Quick $0 (0)
Total Pro Players20
Salary Commitment
Year 2026 : $71,125,000
Year 2027 : $61,675,000
Year 2028 : $61,675,000
Year 2029 : $46,550,000
Salary Average Commitment
Year 2026 : $70,475,000
Year 2027 : $61,675,000
Year 2028 : $61,675,000
Year 2029 : $46,550,000
Salary Cap with 1 Way Contract
Year 2026 : $70,475,000
Year 2027 : $61,675,000
Year 2028 : $61,675,000
Year 2029 : $46,550,000

Farm Players Salaries

Tye Kartye $125,000 (1)
Matt Rempe $97,500 (1)
Callum Tung $87,250 (2)
Noah Laba $87,000 (1)
Jaroslav Chmelar $86,750 (1)
Dylan Roobroeck $85,000 (1)
Bryce McConnell-Barker $83,833 (1)
Adam Sykora $80,667 (1)
Justin Dowling $77,500 (1)
Spencer Martin $77,500 (1)
Anton Blidh $77,500 (1)
Vincent Iorio $0 (0)
Connor Mackey $0 (0)
Casey Fitzgerald $0 (0)
Dylan Garand $0 (0)
Brett Berard $0 (0)
Brendan Brisson $0 (0)
Brandon Scanlin $0 (0)
Talyn Boyko $0 (0)
Total Farm Players19
Salary Commitment
Year 2026 : $965,500
Year 2027 : $87,250
Year 2028 : $0
Year 2029 : $0
Salary Average Commitment
Year 2026 : $965,500
Year 2027 : $87,250
Year 2028 : $0
Year 2029 : $0

Montreal Caribou



Arena Capacity - Ticket Price
Attendance - %

Arena NameBell Centre
Level 1: 6000 - $100 - 0 - 0.00%
Level 2: 5000 - $60 - 0 - 0.00%
Level 3: 2000 - $35 - 0 - 0.00%
Level 4: 4000 - $25 - 0 - 0.00%
Luxury : 1000 - $200 - 0 - 0.00%
Total Capacity :18000

Income

Home Games Left0
Average Attendance - %0 - 0.00%
Average Income per Game$0
Year to Date Revenue$0

Expense

Pro Players Total Salaries$90,143,333
Pro Players Total Average Salaries$90,143,333
Farm Players Total Salaries$587,251
Farm Players Total Average Salaries$587,251
Coaches Total Salaries$200,000
Luxury Taxe Total$0
Special Salary Cap Value$0
Pro Year To Date Expenses$0
Farm Year To Date Expenses$0
Pro Salary Per Days$0
Pro Salary Cap To Date$0
Farm Salary Per Days$0
Farm Salary Cap To Date$0

Estimate

Estimated Season Revenue$0
Pro Remaining Season Days0
Pro Expenses Per Days$0
Pro Estimated Expenses$0
Farm Remaining Season Days0
Farm Expenses Per Days$0
Farm Estimated Expenses$0
Estimated Season Expenses$0
Estimated Season Salary Cap$0
Estimate Under Maximum Salary Cap of $104,000,000$0
Estimate Over Minimum Salary Cap of $76,900,000 $0
Current Bank Account$10,000,000
Projected Bank Account$10,000,000

Pro Players Salaries

Noah Dobson $9,500,000 (5)
Lane Hutson $8,850,000 (5)
Nick Suzuki $7,875,000 (4)
Cole Caufield $7,850,000 (5)
Juraj Slafkovsky $7,600,000 (5)
Brendan Gallagher $6,500,000 (1)
Mike Matheson $6,000,000 (5)
Kaiden Guhle $5,550,000 (5)
Phillip Danault $5,500,000 (1)
Josh Anderson $5,500,000 (1)
Alexandre Carrier $3,750,000 (1)
Sam Montembeault $3,150,000 (1)
Alex Newhook $2,900,000 (1)
Jake Evans $2,850,000 (3)
Alexandre Texier $2,500,000 (2)
Jakub Dobes $965,000 (1)
Oliver Kapanen $925,000 (1)
Owen Beck $853,333 (1)
Lucas Condotta $775,000 (1)
David Savard $750,000 (1)
Patrik Laine $0 (0)
Arber Xhekaj $0 (0)
Sammy Blais $0 (0)
Total Pro Players23
Salary Commitment
Year 2026 : $90,143,333
Year 2027 : $58,575,000
Year 2028 : $56,075,000
Year 2029 : $53,225,000
Salary Average Commitment
Year 2026 : $90,143,333
Year 2027 : $58,575,000
Year 2028 : $56,075,000
Year 2029 : $53,225,000
Salary Cap with 1 Way Contract
Year 2026 : $90,143,333
Year 2027 : $58,575,000
Year 2028 : $56,075,000
Year 2029 : $53,225,000

Farm Players Salaries

Jayden Struble $141,250 (1)
Jacob Fowler $92,333 (2)
Adam Engstrom $89,667 (1)
David Reinbacher $88,667 (2)
Filip Mesar $88,667 (1)
Florian Xhekaj $86,667 (1)
Alex Belzile $0 (0)
Jake Chiasson $0 (0)
Jared Davidson $0 (0)
Joe Veleno $0 (0)
Kaapo Kahkonen $0 (0)
Kirby Dach $0 (0)
Luke Tuch $0 (0)
Marc Del Gaizo $0 (0)
Nate Clurman $0 (0)
Sean Farrell $0 (0)
William Trudeau $0 (0)
Zack Bolduc $0 (0)
Hunter Shepard $0 (0)
Joshua Roy $0 (0)
Total Farm Players20
Salary Commitment
Year 2026 : $587,251
Year 2027 : $181,000
Year 2028 : $0
Year 2029 : $0
Salary Average Commitment
Year 2026 : $587,251
Year 2027 : $181,000
Year 2028 : $0
Year 2029 : $0

New Jersey Devils



Arena Capacity - Ticket Price
Attendance - %

Arena NamePrudential Center
Level 1: 6000 - $100 - 0 - 0.00%
Level 2: 5000 - $60 - 0 - 0.00%
Level 3: 2000 - $35 - 0 - 0.00%
Level 4: 4000 - $25 - 0 - 0.00%
Luxury : 1000 - $200 - 0 - 0.00%
Total Capacity :18000

Income

Home Games Left0
Average Attendance - %0 - 0.00%
Average Income per Game$0
Year to Date Revenue$0

Expense

Pro Players Total Salaries$92,375,000
Pro Players Total Average Salaries$92,375,000
Farm Players Total Salaries$348,833
Farm Players Total Average Salaries$348,833
Coaches Total Salaries$200,000
Luxury Taxe Total$0
Special Salary Cap Value$0
Pro Year To Date Expenses$0
Farm Year To Date Expenses$0
Pro Salary Per Days$0
Pro Salary Cap To Date$0
Farm Salary Per Days$0
Farm Salary Cap To Date$0

Estimate

Estimated Season Revenue$0
Pro Remaining Season Days0
Pro Expenses Per Days$0
Pro Estimated Expenses$0
Farm Remaining Season Days0
Farm Expenses Per Days$0
Farm Estimated Expenses$0
Estimated Season Expenses$0
Estimated Season Salary Cap$0
Estimate Under Maximum Salary Cap of $104,000,000$0
Estimate Over Minimum Salary Cap of $76,900,000 $0
Current Bank Account$10,000,000
Projected Bank Account$10,000,000

Pro Players Salaries

Dougie Hamilton $9,000,000 (2)
Luke Hughes $9,000,000 (5)
Timo Meier $8,800,000 (5)
Jack Hughes $8,000,000 (4)
Jesper Bratt $7,875,000 (5)
Nico Hischier $7,250,000 (1)
Jacob Markstrom $6,000,000 (2)
Brett Pesce $5,500,000 (4)
Brenden Dillon $4,000,000 (1)
Dawson Mercer $4,000,000 (1)
Johnathan Kovacevic $4,000,000 (4)
Jonas Siegenthaler $3,400,000 (2)
Connor Brown $3,000,000 (3)
Stefan Noesen $2,750,000 (1)
Cody Glass $2,500,000 (1)
Maxim Tsyplakov $2,250,000 (1)
Jake Allen $1,800,000 (4)
Nick Bjugstad $1,750,000 (1)
Daniel Sprong $750,000 (1)
Tomas Tatar $750,000 (1)
Evgenii Dadonov $0 (0)
Paul Cotter $0 (0)
Total Pro Players22
Salary Commitment
Year 2026 : $92,375,000
Year 2027 : $66,375,000
Year 2028 : $47,975,000
Year 2029 : $44,975,000
Salary Average Commitment
Year 2026 : $92,375,000
Year 2027 : $66,375,000
Year 2028 : $47,975,000
Year 2029 : $44,975,000
Salary Cap with 1 Way Contract
Year 2026 : $92,375,000
Year 2027 : $66,375,000
Year 2028 : $47,975,000
Year 2029 : $44,975,000

Farm Players Salaries

Seamus Casey $95,000 (1)
Ethan Edwards $92,500 (1)
Josh Filmon $83,833 (1)
Angus Crookshank $77,500 (1)
Brian Halonen $0 (0)
Calen Addison $0 (0)
Colton White $0 (0)
Dennis Cholowski $0 (0)
Dylan Wendt $0 (0)
Jonathan Gruden $0 (0)
Nico Daws $0 (0)
Zack MacEwen $0 (0)
Mike Hardman $0 (0)
Nathan Legare $0 (0)
Ryan Schmelzer $0 (0)
Simon Nemec $0 (0)
Topias Vilen $0 (0)
Xavier Parent $0 (0)
Marc McLaughlin $0 (0)
Total Farm Players19
Salary Commitment
Year 2026 : $348,833
Year 2027 : $0
Year 2028 : $0
Year 2029 : $0
Salary Average Commitment
Year 2026 : $348,833
Year 2027 : $0
Year 2028 : $0
Year 2029 : $0

New York Highlanders



Arena Capacity - Ticket Price
Attendance - %

Arena NameUBS Arena
Level 1: 6000 - $100 - 0 - 0.00%
Level 2: 5000 - $60 - 0 - 0.00%
Level 3: 2000 - $35 - 0 - 0.00%
Level 4: 4000 - $25 - 0 - 0.00%
Luxury : 1000 - $200 - 0 - 0.00%
Total Capacity :18000

Income

Home Games Left0
Average Attendance - %0 - 0.00%
Average Income per Game$0
Year to Date Revenue$0

Expense

Pro Players Total Salaries$85,253,752
Pro Players Total Average Salaries$85,253,752
Farm Players Total Salaries$170,000
Farm Players Total Average Salaries$170,000
Coaches Total Salaries$200,000
Luxury Taxe Total$0
Special Salary Cap Value$0
Pro Year To Date Expenses$0
Farm Year To Date Expenses$0
Pro Salary Per Days$0
Pro Salary Cap To Date$0
Farm Salary Per Days$0
Farm Salary Cap To Date$0

Estimate

Estimated Season Revenue$0
Pro Remaining Season Days0
Pro Expenses Per Days$0
Pro Estimated Expenses$0
Farm Remaining Season Days0
Farm Expenses Per Days$0
Farm Estimated Expenses$0
Estimated Season Expenses$0
Estimated Season Salary Cap$0
Estimate Under Maximum Salary Cap of $104,000,000$0
Estimate Over Minimum Salary Cap of $76,900,000 $0
Current Bank Account$10,000,000
Projected Bank Account$10,000,000

Pro Players Salaries

Mathew Barzal $9,150,000 (5)
Bo Horvat $8,500,000 (5)
Ilya Sorokin $8,250,000 (5)
Brayden Schenn $6,500,000 (2)
Ryan Pulock $6,150,000 (4)
Ondrej Palat $6,000,000 (1)
Adam Pelech $5,750,000 (3)
Jean-Gabriel Pageau $4,850,000 (3)
Alexander Romanov $3,817,293 (5)
Kyle Palmieri $3,817,293 (1)
Simon Holmstrom $3,625,000 (1)
Anthony Duclair $3,500,000 (2)
Scott Mayfield $3,500,000 (4)
Pierre Engvall $3,000,000 (4)
Semyon Varlamov $2,750,000 (1)
Casey Cizikas $2,500,000 (1)
Emil Heineman $1,100,000 (1)
Jesse Pulkkinen $880,833 (1)
Isaiah George $838,333 (1)
Kyle MacLean $775,000 (1)
Carson Soucy $0 (0)
Matt Luff $0 (0)
Matthew Maggio $0 (0)
Tony DeAngelo $0 (0)
Anders Lee $0 (0)
David Rittich $0 (0)
Total Pro Players26
Salary Commitment
Year 2026 : $85,253,752
Year 2027 : $62,967,293
Year 2028 : $52,967,293
Year 2029 : $42,367,293
Salary Average Commitment
Year 2026 : $85,253,752
Year 2027 : $62,967,293
Year 2028 : $52,967,293
Year 2029 : $42,367,293
Salary Cap with 1 Way Contract
Year 2026 : $85,253,752
Year 2027 : $62,967,293
Year 2028 : $52,967,293
Year 2029 : $42,367,293

Farm Players Salaries

Gleb Veremyev $88,500 (1)
Calle Odelius $81,500 (1)
Tristan Lennox $0 (0)
Eetu Liukas $0 (0)
Adam Boqvist $0 (0)
Alex Jefferies $0 (0)
Camden Thiesing $0 (0)
Cole McWard $0 (0)
Daylan Kuefler $0 (0)
Ethan Bear $0 (0)
Marcus Hogberg $0 (0)
Liam Foudy $0 (0)
Marc Gatcomb $0 (0)
Marshall Warren $0 (0)
Matthew Highmore $0 (0)
Travis Mitchell $0 (0)
Henrik Tikkanen $0 (0)
Adam Beckman $0 (0)
Total Farm Players18
Salary Commitment
Year 2026 : $170,000
Year 2027 : $0
Year 2028 : $0
Year 2029 : $0
Salary Average Commitment
Year 2026 : $170,000
Year 2027 : $0
Year 2028 : $0
Year 2029 : $0

Philadelphia Phantoms



Arena Capacity - Ticket Price
Attendance - %

Arena NameWells Fargo Center
Level 1: 6000 - $100 - 0 - 0.00%
Level 2: 5000 - $60 - 0 - 0.00%
Level 3: 2000 - $35 - 0 - 0.00%
Level 4: 4000 - $25 - 0 - 0.00%
Luxury : 1000 - $200 - 0 - 0.00%
Total Capacity :18000

Income

Home Games Left0
Average Attendance - %0 - 0.00%
Average Income per Game$0
Year to Date Revenue$0

Expense

Pro Players Total Salaries$61,500,000
Pro Players Total Average Salaries$61,500,000
Farm Players Total Salaries$311,917
Farm Players Total Average Salaries$311,917
Coaches Total Salaries$200,000
Luxury Taxe Total$0
Special Salary Cap Value$0
Pro Year To Date Expenses$0
Farm Year To Date Expenses$0
Pro Salary Per Days$0
Pro Salary Cap To Date$0
Farm Salary Per Days$0
Farm Salary Cap To Date$0

Estimate

Estimated Season Revenue$0
Pro Remaining Season Days0
Pro Expenses Per Days$0
Pro Estimated Expenses$0
Farm Remaining Season Days0
Farm Expenses Per Days$0
Farm Estimated Expenses$0
Estimated Season Expenses$0
Estimated Season Salary Cap$0
Estimate Under Maximum Salary Cap of $104,000,000$0
Estimate Over Minimum Salary Cap of $76,900,000 $0
Current Bank Account$10,000,000
Projected Bank Account$10,000,000

Pro Players Salaries

Travis Konecny $8,750,000 (5)
Sean Couturier $7,750,000 (4)
Travis Sanheim $6,250,000 (5)
Owen Tippett $6,200,000 (5)
Cam York $5,150,000 (4)
Christian Dvorak $5,150,000 (5)
Rasmus Ristolainen $5,100,000 (1)
Noah Cates $4,000,000 (3)
Tyson Foerster $3,750,000 (1)
Dan Vladar $3,350,000 (1)
Nick Seeler $2,700,000 (2)
Garnet Hathaway $2,400,000 (1)
Matvei Michkov $950,000 (1)
Samuel Ersson $0 (0)
Jamie Drysdale $0 (0)
Noah Juulsen $0 (0)
Luke Glendening $0 (0)
Philip Tomasino $0 (0)
Trevor Zegras $0 (0)
Anthony Richard $0 (0)
Total Pro Players20
Salary Commitment
Year 2026 : $61,500,000
Year 2027 : $45,950,000
Year 2028 : $43,250,000
Year 2029 : $39,250,000
Salary Average Commitment
Year 2026 : $61,500,000
Year 2027 : $45,950,000
Year 2028 : $43,250,000
Year 2029 : $39,250,000
Salary Cap with 1 Way Contract
Year 2026 : $61,500,000
Year 2027 : $45,950,000
Year 2028 : $43,250,000
Year 2029 : $39,250,000

Farm Players Salaries

David Jiricek $150,000 (2)
Jackson Edward $83,167 (1)
Helge Grans $78,750 (1)
Aleksei Kolosov $0 (0)
Boris Katchouk $0 (0)
Brett Harrison $0 (0)
Carl Grundstrom $0 (0)
Christian Kyrou $0 (0)
Emil Andrae $0 (0)
Garrett Wilson $0 (0)
Hunter McDonald $0 (0)
Tucker Robertson $0 (0)
Jacob Gaucher $0 (0)
Lane Pederson $0 (0)
Maxence Guenette $0 (0)
Nikita Grebenkin $0 (0)
Oscar Eklind $0 (0)
Rodrigo Abols $0 (0)
Adam Ginning $0 (0)
Total Farm Players19
Salary Commitment
Year 2026 : $311,917
Year 2027 : $150,000
Year 2028 : $0
Year 2029 : $0
Salary Average Commitment
Year 2026 : $311,917
Year 2027 : $150,000
Year 2028 : $0
Year 2029 : $0

Quebec City Nordiques



Arena Capacity - Ticket Price
Attendance - %

Arena NameVerizon Center
Level 1: 6000 - $100 - 0 - 0.00%
Level 2: 5000 - $60 - 0 - 0.00%
Level 3: 2000 - $35 - 0 - 0.00%
Level 4: 4000 - $25 - 0 - 0.00%
Luxury : 1000 - $200 - 0 - 0.00%
Total Capacity :18000

Income

Home Games Left0
Average Attendance - %0 - 0.00%
Average Income per Game$0
Year to Date Revenue$0

Expense

Pro Players Total Salaries$69,805,000
Pro Players Total Average Salaries$69,805,000
Farm Players Total Salaries$155,000
Farm Players Total Average Salaries$155,000
Coaches Total Salaries$200,000
Luxury Taxe Total$0
Special Salary Cap Value$0
Pro Year To Date Expenses$0
Farm Year To Date Expenses$0
Pro Salary Per Days$0
Pro Salary Cap To Date$0
Farm Salary Per Days$0
Farm Salary Cap To Date$0

Estimate

Estimated Season Revenue$0
Pro Remaining Season Days0
Pro Expenses Per Days$0
Pro Estimated Expenses$0
Farm Remaining Season Days0
Farm Expenses Per Days$0
Farm Estimated Expenses$0
Estimated Season Expenses$0
Estimated Season Salary Cap$0
Estimate Under Maximum Salary Cap of $104,000,000$0
Estimate Over Minimum Salary Cap of $76,900,000 $0
Current Bank Account$10,000,000
Projected Bank Account$10,000,000

Pro Players Salaries

Jakob Chychrun $9,000,000 (5)
Pierre-Luc Dubois $8,500,000 (5)
Tom Wilson $6,500,000 (5)
Martin Fehervary $6,000,000 (5)
Logan Thompson $5,850,000 (5)
Matt Roy $5,750,000 (4)
Dylan Strome $5,000,000 (2)
Rasmus Sandin $4,600,000 (3)
Aliaksei Protas $3,375,000 (3)
Charlie Lindgren $3,000,000 (2)
Anthony Beauvillier $2,750,000 (1)
Ethen Frank $2,000,000 (2)
Declan Chisholm $1,600,000 (1)
Ivan Miroshnichenko $925,000 (2)
Zac Funk $905,000 (1)
Bogdan Trineyev $900,000 (2)
Justin Sourdif $825,000 (1)
Dylan McIlrath $800,000 (1)
Spencer Smallman $775,000 (1)
Michael Sgarbossa $750,000 (1)
Hendrix Lapierre $0 (0)
Timothy Liljegren $0 (0)
David Kampf $0 (0)
Connor McMichael $0 (0)
Brett Leason $0 (0)
Brandon Duhaime $0 (0)
Trevor van Riemsdyk $0 (0)
Alex Ovechkin $0 (0)
Total Pro Players28
Salary Commitment
Year 2026 : $69,805,000
Year 2027 : $61,400,000
Year 2028 : $49,575,000
Year 2029 : $41,600,000
Salary Average Commitment
Year 2026 : $69,805,000
Year 2027 : $61,400,000
Year 2028 : $49,575,000
Year 2029 : $41,600,000
Salary Cap with 1 Way Contract
Year 2026 : $69,805,000
Year 2027 : $61,400,000
Year 2028 : $49,575,000
Year 2029 : $41,600,000

Farm Players Salaries

Clay Stevenson $77,500 (1)
Louie Belpedio $77,500 (1)
Jesper Vikman $0 (0)
Garin Bjorklund $0 (0)
Wyatt Bongiovanni $0 (0)
Henrik Rybinski $0 (0)
Corey Schueneman $0 (0)
Total Farm Players7
Salary Commitment
Year 2026 : $155,000
Year 2027 : $0
Year 2028 : $0
Year 2029 : $0
Salary Average Commitment
Year 2026 : $155,000
Year 2027 : $0
Year 2028 : $0
Year 2029 : $0

Riviere-du-loup Draveurs



Arena Capacity - Ticket Price
Attendance - %

Arena NameRDL Arena
Level 1: 6000 - $100 - 0 - 0.00%
Level 2: 5000 - $60 - 0 - 0.00%
Level 3: 2000 - $35 - 0 - 0.00%
Level 4: 4000 - $25 - 0 - 0.00%
Luxury : 1000 - $200 - 0 - 0.00%
Total Capacity :18000

Income

Home Games Left0
Average Attendance - %0 - 0.00%
Average Income per Game$0
Year to Date Revenue$0

Expense

Pro Players Total Salaries$81,639,376
Pro Players Total Average Salaries$81,639,376
Farm Players Total Salaries$410,666
Farm Players Total Average Salaries$410,666
Coaches Total Salaries$200,000
Luxury Taxe Total$0
Special Salary Cap Value$0
Pro Year To Date Expenses$0
Farm Year To Date Expenses$0
Pro Salary Per Days$0
Pro Salary Cap To Date$0
Farm Salary Per Days$0
Farm Salary Cap To Date$0

Estimate

Estimated Season Revenue$0
Pro Remaining Season Days0
Pro Expenses Per Days$0
Pro Estimated Expenses$0
Farm Remaining Season Days0
Farm Expenses Per Days$0
Farm Estimated Expenses$0
Estimated Season Expenses$0
Estimated Season Salary Cap$0
Estimate Under Maximum Salary Cap of $104,000,000$0
Estimate Over Minimum Salary Cap of $76,900,000 $0
Current Bank Account$10,000,000
Projected Bank Account$10,000,000

Pro Players Salaries

Nikolaj Ehlers $8,500,000 (5)
Andrei Svechnikov $7,750,000 (3)
K'Andre Miller $7,500,000 (5)
Seth Jarvis $7,420,087 (5)
Jaccob Slavin $6,395,955 (5)
Logan Stankoven $6,000,000 (5)
Jackson Blake $5,100,000 (5)
Jesperi Kotkaniemi $4,820,000 (4)
Sean Walker $3,600,000 (3)
Shayne Gostisbehere $3,200,000 (1)
Taylor Hall $3,166,667 (2)
Jordan Martinook $3,050,000 (1)
Jalen Chatfield $3,000,000 (1)
Jordan Staal $2,900,000 (1)
William Carrier $2,000,000 (4)
Pyotr Kochetkov $2,000,000 (1)
Brandon Bussi $1,900,000 (3)
Eric Robinson $1,700,000 (3)
Bradly Nadeau $886,667 (2)
Ty Smith $750,000 (1)
Frederik Andersen $0 (0)
Mark Jankowski $0 (0)
Mike Reilly $0 (0)
Givani Smith $0 (0)
Total Pro Players24
Salary Commitment
Year 2026 : $81,639,376
Year 2027 : $66,739,376
Year 2028 : $62,686,042
Year 2029 : $47,736,042
Salary Average Commitment
Year 2026 : $81,639,376
Year 2027 : $66,739,376
Year 2028 : $62,686,042
Year 2029 : $47,736,042
Salary Cap with 1 Way Contract
Year 2026 : $81,639,376
Year 2027 : $66,739,376
Year 2028 : $62,686,042
Year 2029 : $47,736,042

Farm Players Salaries

Charles-Alexis Legault $91,583 (1)
Gleb Trikozov $86,250 (1)
Felix Unger Sorum $80,333 (2)
Juha Jaaska $77,500 (1)
Dustin Tokarski $75,000 (1)
Juuso Valimaki $0 (0)
Domenick Fensore $0 (0)
Josiah Slavin $0 (0)
Justin Robidas $0 (0)
Kyle Masters $0 (0)
Cayden Primeau $0 (0)
Nicolas Deslauriers $0 (0)
Noah Philp $0 (0)
Noel Gunler $0 (0)
Ronan Seeley $0 (0)
Ryan Suzuki $0 (0)
Skyler Brind'Amour $0 (0)
Viktor Neuchev $0 (0)
Aleksi Heimosalmi $0 (0)
Total Farm Players19
Salary Commitment
Year 2026 : $410,666
Year 2027 : $80,333
Year 2028 : $0
Year 2029 : $0
Salary Average Commitment
Year 2026 : $410,666
Year 2027 : $80,333
Year 2028 : $0
Year 2029 : $0

Saguenay Orignaux



Arena Capacity - Ticket Price
Attendance - %

Arena NameSaguenay Arena
Level 1: 6000 - $100 - 0 - 0.00%
Level 2: 5000 - $60 - 0 - 0.00%
Level 3: 2000 - $35 - 0 - 0.00%
Level 4: 4000 - $25 - 0 - 0.00%
Luxury : 1000 - $200 - 0 - 0.00%
Total Capacity :18000

Income

Home Games Left0
Average Attendance - %0 - 0.00%
Average Income per Game$0
Year to Date Revenue$0

Expense

Pro Players Total Salaries$84,703,214
Pro Players Total Average Salaries$84,703,214
Farm Players Total Salaries$79,667
Farm Players Total Average Salaries$79,667
Coaches Total Salaries$200,000
Luxury Taxe Total$0
Special Salary Cap Value$0
Pro Year To Date Expenses$0
Farm Year To Date Expenses$0
Pro Salary Per Days$0
Pro Salary Cap To Date$0
Farm Salary Per Days$0
Farm Salary Cap To Date$0

Estimate

Estimated Season Revenue$0
Pro Remaining Season Days0
Pro Expenses Per Days$0
Pro Estimated Expenses$0
Farm Remaining Season Days0
Farm Expenses Per Days$0
Farm Estimated Expenses$0
Estimated Season Expenses$0
Estimated Season Salary Cap$0
Estimate Under Maximum Salary Cap of $104,000,000$0
Estimate Over Minimum Salary Cap of $76,900,000 $0
Current Bank Account$10,000,000
Projected Bank Account$10,000,000

Pro Players Salaries

Tim Stutzle $8,350,000 (5)
Linus Ullmark $8,250,000 (3)
Brady Tkachuk $8,205,714 (2)
Jake Sanderson $8,050,000 (5)
Thomas Chabot $8,000,000 (2)
Shane Pinto $7,500,000 (4)
Dylan Cozens $7,100,000 (4)
Drake Batherson $4,975,000 (1)
Artem Zub $4,600,000 (1)
Fabian Zetterlund $4,275,000 (2)
Warren Foegele $3,500,000 (1)
Ridly Greig $3,250,000 (3)
Michael Amadio $2,600,000 (1)
Tyler Kleven $1,600,000 (1)
Kurtis MacDermid $1,150,000 (1)
Nikolas Matinpalo $875,000 (1)
Oskar Pettersson $835,000 (1)
Cameron Crotty $812,500 (1)
Hayden Hodgson $775,000 (1)
Nick Jensen $0 (0)
James Reimer $0 (0)
Jordan Spence $0 (0)
Claude Giroux $0 (0)
Lars Eller $0 (0)
Total Pro Players24
Salary Commitment
Year 2026 : $84,703,214
Year 2027 : $62,980,714
Year 2028 : $42,500,000
Year 2029 : $31,000,000
Salary Average Commitment
Year 2026 : $84,703,214
Year 2027 : $62,980,714
Year 2028 : $42,500,000
Year 2029 : $31,000,000
Salary Cap with 1 Way Contract
Year 2026 : $84,703,214
Year 2027 : $62,980,714
Year 2028 : $42,500,000
Year 2029 : $31,000,000

Farm Players Salaries

Jorian Donovan $79,667 (1)
Mads Sogaard $0 (0)
Leevi Merilainen $0 (0)
Xavier Bourgault $0 (0)
Tyler Boucher $0 (0)
Stephen Halliday $0 (0)
Samuel Bolduc $0 (0)
Riley Kidney $0 (0)
Olle Lycksell $0 (0)
Nick Cousins $0 (0)
Graeme Clarke $0 (0)
Garrett Pilon $0 (0)
Djibril Toure $0 (0)
Dennis Gilbert $0 (0)
Arthur Kaliyev $0 (0)
Total Farm Players15
Salary Commitment
Year 2026 : $79,667
Year 2027 : $0
Year 2028 : $0
Year 2029 : $0
Salary Average Commitment
Year 2026 : $79,667
Year 2027 : $0
Year 2028 : $0
Year 2029 : $0

San Diego Vortex



Arena Capacity - Ticket Price
Attendance - %

Arena NamePechanga Arena
Level 1: 6000 - $100 - 0 - 0.00%
Level 2: 5000 - $60 - 0 - 0.00%
Level 3: 2000 - $35 - 0 - 0.00%
Level 4: 4000 - $25 - 0 - 0.00%
Luxury : 1000 - $200 - 0 - 0.00%
Total Capacity :18000

Income

Home Games Left0
Average Attendance - %0 - 0.00%
Average Income per Game$0
Year to Date Revenue$0

Expense

Pro Players Total Salaries$74,165,715
Pro Players Total Average Salaries$74,165,715
Farm Players Total Salaries$352,751
Farm Players Total Average Salaries$352,751
Coaches Total Salaries$200,000
Luxury Taxe Total$0
Special Salary Cap Value$0
Pro Year To Date Expenses$0
Farm Year To Date Expenses$0
Pro Salary Per Days$0
Pro Salary Cap To Date$0
Farm Salary Per Days$0
Farm Salary Cap To Date$0

Estimate

Estimated Season Revenue$0
Pro Remaining Season Days0
Pro Expenses Per Days$0
Pro Estimated Expenses$0
Farm Remaining Season Days0
Farm Expenses Per Days$0
Farm Estimated Expenses$0
Estimated Season Expenses$0
Estimated Season Salary Cap$0
Estimate Under Maximum Salary Cap of $104,000,000$0
Estimate Over Minimum Salary Cap of $76,900,000 $0
Current Bank Account$0
Projected Bank Account$0

Pro Players Salaries

Vince Dunn $7,350,000 (1)
Matty Beniers $7,142,857 (5)
Brandon Montour $7,142,857 (5)
Chandler Stephenson $6,250,000 (5)
Philipp Grubauer $5,900,000 (1)
Jordan Eberle $5,500,000 (2)
Adam Larsson $5,250,000 (3)
Jared McCann $5,000,000 (1)
Joey Daccord $5,000,000 (4)
Kaapo Kakko $4,525,000 (2)
Ryan Lindgren $4,500,000 (3)
Frederick Gaudreau $2,100,000 (2)
Ryker Evans $2,050,000 (1)
Ryan Winterton $1,125,000 (2)
Ben Meyers $1,000,000 (2)
Jani Nyman $891,667 (1)
Cale Fleury $890,000 (1)
Eduard Sale $886,667 (2)
Shane Wright $886,667 (1)
John Hayden $775,000 (1)
Jamie Oleksiak $0 (0)
Jaden Schwartz $0 (0)
Eeli Tolvanen $0 (0)
Bobby McMann $0 (0)
Total Pro Players24
Salary Commitment
Year 2026 : $74,165,715
Year 2027 : $50,422,381
Year 2028 : $35,285,714
Year 2029 : $25,535,714
Salary Average Commitment
Year 2026 : $74,165,715
Year 2027 : $50,422,381
Year 2028 : $35,285,714
Year 2029 : $25,535,714
Salary Cap with 1 Way Contract
Year 2026 : $74,165,715
Year 2027 : $50,422,381
Year 2028 : $35,285,714
Year 2029 : $25,535,714

Farm Players Salaries

Josh Mahura $90,750 (1)
Jagger Firkus $89,167 (1)
David Goyette $89,167 (1)
Ty Nelson $83,667 (1)
Victor Ostman $0 (0)
Matt Murray $0 (0)
Ville Ottavainen $0 (0)
Mitchell Stephens $0 (0)
Max McCormick $0 (0)
Logan Morrison $0 (0)
Lleyton Roed $0 (0)
Jon-Randall Avon $0 (0)
Jacob Melanson $0 (0)
Gustav Olofsson $0 (0)
Total Farm Players14
Salary Commitment
Year 2026 : $352,751
Year 2027 : $0
Year 2028 : $0
Year 2029 : $0
Salary Average Commitment
Year 2026 : $352,751
Year 2027 : $0
Year 2028 : $0
Year 2029 : $0

San Jose Kings



Arena Capacity - Ticket Price
Attendance - %

Arena NameSAP Center
Level 1: 6000 - $100 - 0 - 0.00%
Level 2: 5000 - $60 - 0 - 0.00%
Level 3: 2000 - $35 - 0 - 0.00%
Level 4: 4000 - $25 - 0 - 0.00%
Luxury : 1000 - $200 - 0 - 0.00%
Total Capacity :18000

Income

Home Games Left0
Average Attendance - %0 - 0.00%
Average Income per Game$0
Year to Date Revenue$0

Expense

Pro Players Total Salaries$45,186,667
Pro Players Total Average Salaries$45,186,667
Farm Players Total Salaries$441,833
Farm Players Total Average Salaries$441,833
Coaches Total Salaries$200,000
Luxury Taxe Total$0
Special Salary Cap Value$0
Pro Year To Date Expenses$0
Farm Year To Date Expenses$0
Pro Salary Per Days$0
Pro Salary Cap To Date$0
Farm Salary Per Days$0
Farm Salary Cap To Date$0

Estimate

Estimated Season Revenue$0
Pro Remaining Season Days0
Pro Expenses Per Days$0
Pro Estimated Expenses$0
Farm Remaining Season Days0
Farm Expenses Per Days$0
Farm Estimated Expenses$0
Estimated Season Expenses$0
Estimated Season Salary Cap$0
Estimate Under Maximum Salary Cap of $104,000,000$0
Estimate Over Minimum Salary Cap of $76,900,000 $0
Current Bank Account$10,000,000
Projected Bank Account$10,000,000

Pro Players Salaries

Dmitry Orlov $6,500,000 (1)
Alexander Wennberg $6,000,000 (3)
Tyler Toffoli $6,000,000 (2)
Kiefer Sherwood $5,750,000 (5)
William Eklund $5,600,000 (3)
Barclay Goodrow $3,641,667 (1)
Alex Nedeljkovic $3,000,000 (2)
Adam Gaudette $2,000,000 (1)
Ty Dellandrea $1,625,000 (2)
Macklin Celebrini $975,000 (1)
Will Smith $950,000 (1)
Luca Cagnoni $895,000 (1)
Klim Kostin $750,000 (1)
Jan Rutta $750,000 (1)
Alexandar Georgiev $750,000 (1)
Mario Ferraro $0 (0)
Nick Leddy $0 (0)
John Klingberg $0 (0)
Pavol Regenda $0 (0)
Vincent Desharnais $0 (0)
Total Pro Players20
Salary Commitment
Year 2026 : $45,186,667
Year 2027 : $27,975,000
Year 2028 : $17,350,000
Year 2029 : $5,750,000
Salary Average Commitment
Year 2026 : $45,186,667
Year 2027 : $27,975,000
Year 2028 : $17,350,000
Year 2029 : $5,750,000
Salary Cap with 1 Way Contract
Year 2026 : $45,186,667
Year 2027 : $27,975,000
Year 2028 : $17,350,000
Year 2029 : $5,750,000

Farm Players Salaries

Yaroslav Askarov $200,000 (1)
Filip Bystedt $91,833 (1)
Nikolai Kovalenko $75,000 (1)
Cam Lund $75,000 (1)
Shane Bowers $0 (0)
Shakir Mukhamadullin $0 (0)
Samuel Laberge $0 (0)
Ryan Reaves $0 (0)
Philipp Kurashev $0 (0)
Jakub Skarek $0 (0)
Nolan Allan $0 (0)
Zack Ostapchuk $0 (0)
Lucas Carlsson $0 (0)
Jett Woo $0 (0)
Gabriel Carriere $0 (0)
Ethan Cardwell $0 (0)
Collin Graf $0 (0)
Colin White $0 (0)
Patrick Giles $0 (0)
Total Farm Players19
Salary Commitment
Year 2026 : $441,833
Year 2027 : $0
Year 2028 : $0
Year 2029 : $0
Salary Average Commitment
Year 2026 : $441,833
Year 2027 : $0
Year 2028 : $0
Year 2029 : $0

Sherbrooke Castors



Arena Capacity - Ticket Price
Attendance - %

Arena NamePalais des sports
Level 1: 6000 - $100 - 0 - 0.00%
Level 2: 5000 - $60 - 0 - 0.00%
Level 3: 2000 - $35 - 0 - 0.00%
Level 4: 4000 - $25 - 0 - 0.00%
Luxury : 1000 - $200 - 0 - 0.00%
Total Capacity :18000

Income

Home Games Left0
Average Attendance - %0 - 0.00%
Average Income per Game$0
Year to Date Revenue$0

Expense

Pro Players Total Salaries$89,467,293
Pro Players Total Average Salaries$89,467,293
Farm Players Total Salaries$1,277,333
Farm Players Total Average Salaries$1,277,333
Coaches Total Salaries$200,000
Luxury Taxe Total$0
Special Salary Cap Value$0
Pro Year To Date Expenses$0
Farm Year To Date Expenses$0
Pro Salary Per Days$0
Pro Salary Cap To Date$0
Farm Salary Per Days$0
Farm Salary Cap To Date$0

Estimate

Estimated Season Revenue$0
Pro Remaining Season Days0
Pro Expenses Per Days$0
Pro Estimated Expenses$0
Farm Remaining Season Days0
Farm Expenses Per Days$0
Farm Estimated Expenses$0
Estimated Season Expenses$0
Estimated Season Salary Cap$0
Estimate Under Maximum Salary Cap of $104,000,000$0
Estimate Over Minimum Salary Cap of $76,900,000 $0
Current Bank Account$10,000,000
Projected Bank Account$10,000,000

Pro Players Salaries

Connor McDavid $12,500,000 (2)
Evan Bouchard $10,500,000 (3)
Darnell Nurse $9,250,000 (4)
Jake Walman $7,000,000 (7)
Zach Hyman $5,500,000 (2)
Tristan Jarry $5,375,000 (2)
Ryan Nugent-Hopkins $5,125,000 (3)
Connor Murphy $4,400,000 (4)
Jason Dickinson $4,250,000 (2)
Mattias Ekholm $4,000,000 (3)
Trent Frederic $3,850,000 (7)
Leon Draisaitl $3,817,293 (7)
Adam Henrique $3,000,000 (2)
Vasily Podkolzin $2,950,000 (3)
Connor Ingram $1,950,000 (3)
Jack Roslovic $1,500,000 (1)
Mattias Janmark $1,450,000 (1)
Kasperi Kapanen $1,300,000 (1)
Josh Brown $1,000,000 (1)
Jeff Skinner $750,000 (1)
Total Pro Players20
Salary Commitment
Year 2026 : $89,467,293
Year 2027 : $83,467,293
Year 2028 : $52,842,293
Year 2029 : $28,317,293
Salary Average Commitment
Year 2026 : $89,467,293
Year 2027 : $83,467,293
Year 2028 : $52,842,293
Year 2029 : $28,317,293
Salary Cap with 1 Way Contract
Year 2026 : $89,467,293
Year 2027 : $83,467,293
Year 2028 : $52,842,293
Year 2029 : $28,317,293

Farm Players Salaries

Ty Emberson $130,000 (1)
Calvin Pickard $100,000 (2)
Max Jones $100,000 (2)
James Stefan $87,000 (1)
Spencer Stastney $82,500 (2)
Colton Dach $82,500 (3)
Matvey Petrov $80,333 (3)
Matt Tomkins $77,500 (1)
Sam Poulin $77,500 (2)
Riley Stillman $77,500 (1)
James Hamblin $77,500 (2)
Curtis Lazar $77,500 (1)
Cam Dineen $77,500 (2)
Matt Savoie $75,000 (1)
Derek Ryan $75,000 (1)
Total Farm Players15
Salary Commitment
Year 2026 : $1,277,333
Year 2027 : $677,833
Year 2028 : $162,833
Year 2029 : $0
Salary Average Commitment
Year 2026 : $1,277,333
Year 2027 : $677,833
Year 2028 : $162,833
Year 2029 : $0

Tampa Bay Blazers



Arena Capacity - Ticket Price
Attendance - %

Arena NameSt. Pete Times Forum
Level 1: 6000 - $100 - 0 - 0.00%
Level 2: 5000 - $60 - 0 - 0.00%
Level 3: 2000 - $35 - 0 - 0.00%
Level 4: 4000 - $25 - 0 - 0.00%
Luxury : 1000 - $200 - 0 - 0.00%
Total Capacity :18000

Income

Home Games Left0
Average Attendance - %0 - 0.00%
Average Income per Game$0
Year to Date Revenue$0

Expense

Pro Players Total Salaries$85,445,000
Pro Players Total Average Salaries$85,445,000
Farm Players Total Salaries$666,250
Farm Players Total Average Salaries$666,250
Coaches Total Salaries$200,000
Luxury Taxe Total$0
Special Salary Cap Value$0
Pro Year To Date Expenses$0
Farm Year To Date Expenses$0
Pro Salary Per Days$0
Pro Salary Cap To Date$0
Farm Salary Per Days$0
Farm Salary Cap To Date$0

Estimate

Estimated Season Revenue$0
Pro Remaining Season Days0
Pro Expenses Per Days$0
Pro Estimated Expenses$0
Farm Remaining Season Days0
Farm Expenses Per Days$0
Farm Estimated Expenses$0
Estimated Season Expenses$0
Estimated Season Salary Cap$0
Estimate Under Maximum Salary Cap of $104,000,000$0
Estimate Over Minimum Salary Cap of $76,900,000 $0
Current Bank Account$10,000,000
Projected Bank Account$10,000,000

Pro Players Salaries

Nikita Kucherov $9,500,000 (1)
Brayden Point $9,500,000 (4)
Andrei Vasilevskiy $9,500,000 (2)
Jake Guentzel $9,000,000 (5)
Victor Hedman $8,000,000 (3)
J.J. Moser $6,750,000 (5)
Brandon Hagel $6,500,000 (5)
Anthony Cirelli $6,250,000 (5)
Erik Cernak $5,200,000 (5)
Ryan McDonagh $4,100,000 (3)
Yanni Gourde $2,333,333 (5)
Pontus Holmberg $1,550,000 (1)
Jonas Johansson $1,250,000 (1)
Gage Goncalves $1,200,000 (1)
Conor Geekie $886,667 (1)
Zemgus Girgensons $850,000 (1)
Emil Lilleberg $800,000 (1)
Steven Santini $775,000 (1)
Nick Paul $750,000 (1)
Cam Atkinson $750,000 (1)
Oliver Bjorkstrand $0 (0)
Darren Raddysh $0 (0)
Corey Perry $0 (0)
Total Pro Players23
Salary Commitment
Year 2026 : $85,445,000
Year 2027 : $67,133,333
Year 2028 : $57,633,333
Year 2029 : $45,533,333
Salary Average Commitment
Year 2026 : $85,445,000
Year 2027 : $67,133,333
Year 2028 : $57,633,333
Year 2029 : $45,533,333
Salary Cap with 1 Way Contract
Year 2026 : $85,445,000
Year 2027 : $67,133,333
Year 2028 : $57,633,333
Year 2029 : $45,533,333

Farm Players Salaries

Dyllan Gill $87,000 (1)
Milo Roelens $87,000 (1)
Gabriel Szturc $87,000 (1)
Dylan Duke $86,750 (1)
Tristan Allard $86,000 (1)
Maxwell Crozier $77,500 (2)
Jakob Pelletier $77,500 (2)
Simon Lundmark $77,500 (1)
Ethan Samson $0 (0)
Ian Mitchell $0 (0)
Ryan Fanti $0 (0)
Maxim Groshev $0 (0)
Brandon Halverson $0 (0)
Mitchell Chaffee $0 (0)
Nick Abruzzese $0 (0)
Scott Sabourin $0 (0)
Declan Carlile $0 (0)
Total Farm Players17
Salary Commitment
Year 2026 : $666,250
Year 2027 : $155,000
Year 2028 : $0
Year 2029 : $0
Salary Average Commitment
Year 2026 : $666,250
Year 2027 : $155,000
Year 2028 : $0
Year 2029 : $0

Toronto True North



Arena Capacity - Ticket Price
Attendance - %

Arena NameWealthsimple Arena
Level 1: 6000 - $100 - 0 - 0.00%
Level 2: 5000 - $60 - 0 - 0.00%
Level 3: 2000 - $35 - 0 - 0.00%
Level 4: 4000 - $25 - 0 - 0.00%
Luxury : 1000 - $200 - 0 - 0.00%
Total Capacity :18000

Income

Home Games Left0
Average Attendance - %0 - 0.00%
Average Income per Game$0
Year to Date Revenue$0

Expense

Pro Players Total Salaries$76,790,858
Pro Players Total Average Salaries$76,790,858
Farm Players Total Salaries$662,917
Farm Players Total Average Salaries$662,917
Coaches Total Salaries$200,000
Luxury Taxe Total$0
Special Salary Cap Value$0
Pro Year To Date Expenses$0
Farm Year To Date Expenses$0
Pro Salary Per Days$0
Pro Salary Cap To Date$0
Farm Salary Per Days$0
Farm Salary Cap To Date$0

Estimate

Estimated Season Revenue$0
Pro Remaining Season Days0
Pro Expenses Per Days$0
Pro Estimated Expenses$0
Farm Remaining Season Days0
Farm Expenses Per Days$0
Farm Estimated Expenses$0
Estimated Season Expenses$0
Estimated Season Salary Cap$0
Estimate Under Maximum Salary Cap of $104,000,000$0
Estimate Over Minimum Salary Cap of $76,900,000 $0
Current Bank Account$10,000,000
Projected Bank Account$10,000,000

Pro Players Salaries

Auston Matthews $13,250,000 (2)
William Nylander $11,500,000 (5)
Matthew Knies $7,750,000 (5)
Morgan Rielly $7,500,000 (4)
Jake McCabe $4,491,898 (4)
John Tavares $4,380,000 (3)
Chris Tanev $3,817,293 (4)
Max Domi $3,750,000 (2)
Anthony Stolarz $3,750,000 (4)
Joseph Woll $3,666,667 (2)
Oliver Ekman-Larsson $3,500,000 (2)
Brandon Carlo $3,485,000 (1)
Dakota Joshua $3,250,000 (2)
Steven Lorentz $1,350,000 (2)
Simon Benoit $1,350,000 (1)
Nicholas Robertson $0 (0)
Matias Maccelli $0 (0)
Calle Jarnkrok $0 (0)
Total Pro Players18
Salary Commitment
Year 2026 : $76,790,858
Year 2027 : $71,955,858
Year 2028 : $43,189,191
Year 2029 : $38,809,191
Salary Average Commitment
Year 2026 : $76,790,858
Year 2027 : $71,955,858
Year 2028 : $43,189,191
Year 2029 : $38,809,191
Salary Cap with 1 Way Contract
Year 2026 : $76,790,858
Year 2027 : $71,955,858
Year 2028 : $43,189,191
Year 2029 : $38,809,191

Farm Players Salaries

Artur Akhtyamov $90,000 (3)
Philippe Myers $85,000 (1)
Dennis Hildeby $84,167 (2)
Cade Webber $82,500 (1)
Bo Groulx $81,250 (1)
Dakota Mermis $81,250 (1)
Michael Pezzetta $81,250 (1)
Marshall Rifai $77,500 (1)
Ryan Tverberg $0 (0)
Travis Boyd $0 (0)
Troy Stecher $0 (0)
Matt Benning $0 (0)
Jacob Quillan $0 (0)
Henry Thrun $0 (0)
Vinni Lettieri $0 (0)
William Villeneuve $0 (0)
Braeden Kressler $0 (0)
Vyacheslav Peksa $0 (0)
Total Farm Players18
Salary Commitment
Year 2026 : $662,917
Year 2027 : $174,167
Year 2028 : $90,000
Year 2029 : $0
Salary Average Commitment
Year 2026 : $662,917
Year 2027 : $174,167
Year 2028 : $90,000
Year 2029 : $0

Tulsa Tornadoes



Arena Capacity - Ticket Price
Attendance - %

Arena NameBOK Center
Level 1: 6000 - $100 - 0 - 0.00%
Level 2: 5000 - $60 - 0 - 0.00%
Level 3: 2000 - $35 - 0 - 0.00%
Level 4: 4000 - $25 - 0 - 0.00%
Luxury : 1000 - $200 - 0 - 0.00%
Total Capacity :18000

Income

Home Games Left0
Average Attendance - %0 - 0.00%
Average Income per Game$0
Year to Date Revenue$0

Expense

Pro Players Total Salaries$49,425,000
Pro Players Total Average Salaries$49,425,000
Farm Players Total Salaries$1,116,667
Farm Players Total Average Salaries$1,116,667
Coaches Total Salaries$200,000
Luxury Taxe Total$0
Special Salary Cap Value$0
Pro Year To Date Expenses$0
Farm Year To Date Expenses$0
Pro Salary Per Days$0
Pro Salary Cap To Date$0
Farm Salary Per Days$0
Farm Salary Cap To Date$0

Estimate

Estimated Season Revenue$0
Pro Remaining Season Days0
Pro Expenses Per Days$0
Pro Estimated Expenses$0
Farm Remaining Season Days0
Farm Expenses Per Days$0
Farm Estimated Expenses$0
Estimated Season Expenses$0
Estimated Season Salary Cap$0
Estimate Under Maximum Salary Cap of $104,000,000$0
Estimate Over Minimum Salary Cap of $76,900,000 $0
Current Bank Account$10,000,000
Projected Bank Account$10,000,000

Pro Players Salaries

Erik Karlsson $10,000,000 (1)
Sidney Crosby $8,700,000 (1)
Kris Letang $6,100,000 (2)
Bryan Rust $5,125,000 (2)
Samuel Girard $5,000,000 (1)
Rickard Rakell $5,000,000 (2)
Ryan Graves $4,500,000 (3)
Tommy Novak $3,500,000 (1)
Justin Brazeau $1,500,000 (1)
Stuart Skinner $0 (0)
Connor Clifton $0 (0)
Connor Dewar $0 (0)
Evgeni Malkin $0 (0)
Mathew Dumba $0 (0)
Kevin Hayes $0 (0)
Arturs Silovs $0 (0)
Noel Acciari $0 (0)
Sebastian Aho $0 (0)
Yegor Chinakhov $0 (0)
Anthony Mantha $0 (0)
Total Pro Players20
Salary Commitment
Year 2026 : $49,425,000
Year 2027 : $20,725,000
Year 2028 : $4,500,000
Year 2029 : $0
Salary Average Commitment
Year 2026 : $49,425,000
Year 2027 : $20,725,000
Year 2028 : $4,500,000
Year 2029 : $0
Salary Cap with 1 Way Contract
Year 2026 : $49,425,000
Year 2027 : $20,725,000
Year 2028 : $4,500,000
Year 2029 : $0

Farm Players Salaries

Blake Lizotte $225,000 (3)
Elmer Soderblom $112,500 (1)
Parker Wotherspoon $100,000 (1)
Rutger McGroarty $95,000 (1)
Tristan Broz $92,500 (1)
Caleb Jones $90,000 (1)
Owen Pickering $88,667 (1)
Avery Hayes $83,000 (1)
Jack St. Ivany $77,500 (1)
Philip Kemp $77,500 (1)
Matt Nieto $75,000 (1)
Joona Koppanen $0 (0)
Ilya Solovyov $0 (0)
Ville Koivunen $0 (0)
Rafael Harvey-Pinard $0 (0)
Bokondji Imama $0 (0)
Ryan Shea $0 (0)
Joel Blomqvist $0 (0)
Total Farm Players18
Salary Commitment
Year 2026 : $1,116,667
Year 2027 : $225,000
Year 2028 : $225,000
Year 2029 : $0
Salary Average Commitment
Year 2026 : $1,116,667
Year 2027 : $225,000
Year 2028 : $225,000
Year 2029 : $0

Utah Yetis



Arena Capacity - Ticket Price
Attendance - %

Arena NameDelta Center
Level 1: 6000 - $100 - 0 - 0.00%
Level 2: 5000 - $60 - 0 - 0.00%
Level 3: 2000 - $35 - 0 - 0.00%
Level 4: 4000 - $25 - 0 - 0.00%
Luxury : 1000 - $200 - 0 - 0.00%
Total Capacity :18000

Income

Home Games Left0
Average Attendance - %0 - 0.00%
Average Income per Game$0
Year to Date Revenue$0

Expense

Pro Players Total Salaries$89,543,691
Pro Players Total Average Salaries$89,543,691
Farm Players Total Salaries$351,833
Farm Players Total Average Salaries$351,833
Coaches Total Salaries$500,000
Luxury Taxe Total$0
Special Salary Cap Value$0
Pro Year To Date Expenses$0
Farm Year To Date Expenses$0
Pro Salary Per Days$0
Pro Salary Cap To Date$0
Farm Salary Per Days$0
Farm Salary Cap To Date$0

Estimate

Estimated Season Revenue$0
Pro Remaining Season Days0
Pro Expenses Per Days$0
Pro Estimated Expenses$0
Farm Remaining Season Days0
Farm Expenses Per Days$0
Farm Estimated Expenses$0
Estimated Season Expenses$0
Estimated Season Salary Cap$0
Estimate Under Maximum Salary Cap of $104,000,000$0
Estimate Over Minimum Salary Cap of $76,900,000 $0
Current Bank Account$10,000,000
Projected Bank Account$10,000,000

Pro Players Salaries

Logan Cooley $10,000,000 (5)
Mikhail Sergachev $8,500,000 (5)
Nick Schmaltz $8,000,000 (5)
JJ Peterka $7,700,000 (4)
Clayton Keller $7,150,000 (2)
Dylan Guenther $7,142,857 (5)
MacKenzie Weegar $6,250,000 (5)
Sean Durzi $6,000,000 (2)
Karel Vejmelka $4,750,000 (4)
John Marino $4,400,000 (1)
Lawson Crouse $4,300,000 (1)
Jack McBain $4,250,000 (4)
Nate Schmidt $3,500,000 (2)
Brandon Tanev $2,500,000 (2)
Liam O'Brien $1,000,000 (1)
Maveric Lamoureux $886,667 (1)
Sam Lipkin $851,667 (1)
Cameron Hebig $812,500 (1)
Ben McCartney $775,000 (1)
Jaxson Stauber $775,000 (1)
Kailer Yamamoto $0 (0)
Ian Cole $0 (0)
Kevin Stenlund $0 (0)
Michael Carcone $0 (0)
Scott Perunovich $0 (0)
Vitek Vanecek $0 (0)
Total Pro Players26
Salary Commitment
Year 2026 : $89,543,691
Year 2027 : $75,742,857
Year 2028 : $56,592,857
Year 2029 : $56,592,857
Salary Average Commitment
Year 2026 : $89,543,691
Year 2027 : $75,742,857
Year 2028 : $56,592,857
Year 2029 : $56,592,857
Salary Cap with 1 Way Contract
Year 2026 : $89,543,691
Year 2027 : $75,742,857
Year 2028 : $56,592,857
Year 2029 : $56,592,857

Farm Players Salaries

Artem Duda $95,000 (1)
Julian Lutz $92,333 (1)
Miko Matikka $87,000 (1)
Montana Onyebuchi $77,500 (1)
Matt Villalta $0 (0)
Nick DeSimone $0 (0)
Maksymilian Szuber $0 (0)
Kevin Rooney $0 (0)
Kevin Connauton $0 (0)
Barrett Hayton $0 (0)
Andrew Agozzino $0 (0)
Alex Kerfoot $0 (0)
Total Farm Players12
Salary Commitment
Year 2026 : $351,833
Year 2027 : $0
Year 2028 : $0
Year 2029 : $0
Salary Average Commitment
Year 2026 : $351,833
Year 2027 : $0
Year 2028 : $0
Year 2029 : $0

Vancouver Grizzlies



Arena Capacity - Ticket Price
Attendance - %

Arena NameRogers Arena
Level 1: 6000 - $100 - 0 - 0.00%
Level 2: 5000 - $60 - 0 - 0.00%
Level 3: 2000 - $35 - 0 - 0.00%
Level 4: 4000 - $25 - 0 - 0.00%
Luxury : 1000 - $200 - 0 - 0.00%
Total Capacity :18000

Income

Home Games Left0
Average Attendance - %0 - 0.00%
Average Income per Game$0
Year to Date Revenue$0

Expense

Pro Players Total Salaries$69,534,793
Pro Players Total Average Salaries$69,534,793
Farm Players Total Salaries$402,000
Farm Players Total Average Salaries$402,000
Coaches Total Salaries$200,000
Luxury Taxe Total$0
Special Salary Cap Value$0
Pro Year To Date Expenses$0
Farm Year To Date Expenses$0
Pro Salary Per Days$0
Pro Salary Cap To Date$0
Farm Salary Per Days$0
Farm Salary Cap To Date$0

Estimate

Estimated Season Revenue$0
Pro Remaining Season Days0
Pro Expenses Per Days$0
Pro Estimated Expenses$0
Farm Remaining Season Days0
Farm Expenses Per Days$0
Farm Estimated Expenses$0
Estimated Season Expenses$0
Estimated Season Salary Cap$0
Estimate Under Maximum Salary Cap of $104,000,000$0
Estimate Over Minimum Salary Cap of $76,900,000 $0
Current Bank Account$10,000,000
Projected Bank Account$10,000,000

Pro Players Salaries

Elias Pettersson $11,600,000 (5)
Filip Hronek $7,250,000 (5)
Brock Boeser $7,250,000 (5)
Marcus Pettersson $5,500,000 (5)
Jake DeBrusk $5,500,000 (5)
Marco Rossi $5,000,000 (2)
Kevin Lankinen $4,500,000 (4)
Filip Chytil $4,437,500 (1)
Thatcher Demko $3,817,293 (3)
Nils Hoglander $3,000,000 (2)
Drew O'Connor $2,500,000 (1)
Linus Karlsson $2,250,000 (2)
Victor Mancini $1,000,000 (2)
Max Sasson $1,000,000 (2)
Jonathan Lekkerimaki $918,333 (1)
Liam Ohgren $886,667 (1)
Kirill Kudryavtsev $825,000 (1)
Jimmy Schuldt $775,000 (1)
Aatu Raty $775,000 (1)
Erik Brannstrom $750,000 (1)
Nils Aman $0 (0)
Pierre-Olivier Joseph $0 (0)
Derek Forbort $0 (0)
Teddy Blueger $0 (0)
Total Pro Players24
Salary Commitment
Year 2026 : $69,534,793
Year 2027 : $57,667,293
Year 2028 : $45,417,293
Year 2029 : $41,600,000
Salary Average Commitment
Year 2026 : $69,534,793
Year 2027 : $57,667,293
Year 2028 : $45,417,293
Year 2029 : $41,600,000
Salary Cap with 1 Way Contract
Year 2026 : $69,534,793
Year 2027 : $57,667,293
Year 2028 : $45,417,293
Year 2029 : $41,600,000

Farm Players Salaries

Ty Mueller $87,000 (1)
Ty Young $82,500 (1)
Nikita Tolopilo $77,500 (1)
Mackenzie MacEachern $77,500 (1)
Arshdeep Bains $77,500 (1)
Jiri Patera $0 (0)
Joseph LaBate $0 (0)
Jayden Grubbe $0 (0)
Jack Thompson $0 (0)
Guillaume Brisebois $0 (0)
Danila Klimovich $0 (0)
Curtis Douglas $0 (0)
Cole Clayton $0 (0)
Chase Stillman $0 (0)
Total Farm Players14
Salary Commitment
Year 2026 : $402,000
Year 2027 : $0
Year 2028 : $0
Year 2029 : $0
Salary Average Commitment
Year 2026 : $402,000
Year 2027 : $0
Year 2028 : $0
Year 2029 : $0

Vegas Honeybaked



Arena Capacity - Ticket Price
Attendance - %

Arena NameT-Mobile Arena
Level 1: 6000 - $100 - 0 - 0.00%
Level 2: 5000 - $60 - 0 - 0.00%
Level 3: 2000 - $35 - 0 - 0.00%
Level 4: 4000 - $25 - 0 - 0.00%
Luxury : 1000 - $200 - 0 - 0.00%
Total Capacity :18000

Income

Home Games Left0
Average Attendance - %0 - 0.00%
Average Income per Game$0
Year to Date Revenue$0

Expense

Pro Players Total Salaries$99,274,793
Pro Players Total Average Salaries$99,274,793
Farm Players Total Salaries$448,694
Farm Players Total Average Salaries$448,694
Coaches Total Salaries$200,000
Luxury Taxe Total$0
Special Salary Cap Value$0
Pro Year To Date Expenses$0
Farm Year To Date Expenses$0
Pro Salary Per Days$0
Pro Salary Cap To Date$0
Farm Salary Per Days$0
Farm Salary Cap To Date$0

Estimate

Estimated Season Revenue$0
Pro Remaining Season Days0
Pro Expenses Per Days$0
Pro Estimated Expenses$0
Farm Remaining Season Days0
Farm Expenses Per Days$0
Farm Estimated Expenses$0
Estimated Season Expenses$0
Estimated Season Salary Cap$0
Estimate Under Maximum Salary Cap of $104,000,000$0
Estimate Over Minimum Salary Cap of $76,900,000 $0
Current Bank Account$0
Projected Bank Account$0

Pro Players Salaries

Jack Eichel $13,500,000 (5)
Mitch Marner $12,000,000 (5)
Mark Stone $9,500,000 (1)
Alex Pietrangelo $8,800,000 (1)
Shea Theodore $7,425,000 (5)
Noah Hanifin $7,350,000 (5)
Tomas Hertl $6,750,000 (4)
Adin Hill $6,250,000 (5)
Ivan Barbashev $5,000,000 (2)
William Karlsson $3,817,293 (1)
Brayden McNabb $3,650,000 (2)
Kaedan Korczak $3,250,000 (4)
Nic Dowd $3,000,000 (1)
Brett Howden $2,500,000 (4)
Keegan Kolesar $2,500,000 (2)
Kai Uchacz $845,000 (1)
Alexander Holtz $837,500 (1)
Jaycob Megna $800,000 (1)
Callahan Burke $750,000 (1)
Ilya Samsonov $750,000 (1)
Jeremy Lauzon $0 (0)
Pavel Dorofeyev $0 (0)
Colton Sissons $0 (0)
Rasmus Andersson $0 (0)
Reilly Smith $0 (0)
Brandon Saad $0 (0)
Total Pro Players26
Salary Commitment
Year 2026 : $99,274,793
Year 2027 : $70,175,000
Year 2028 : $59,025,000
Year 2029 : $59,025,000
Salary Average Commitment
Year 2026 : $99,274,793
Year 2027 : $70,175,000
Year 2028 : $59,025,000
Year 2029 : $59,025,000
Salary Cap with 1 Way Contract
Year 2026 : $99,274,793
Year 2027 : $70,175,000
Year 2028 : $59,025,000
Year 2029 : $59,025,000

Farm Players Salaries

Jeremy Davies $115,000 (1)
Cameron Whitehead $87,500 (1)
Braeden Bowman $83,750 (1)
Ben Hemmerling $82,111 (1)
Matyas Sapovaliv $80,333 (1)
Jakub Demek $0 (0)
Ben Hutton $0 (0)
Cole Smith $0 (0)
Dylan Coghlan $0 (0)
Jakub Brabenec $0 (0)
Carl Lindbom $0 (0)
Jonas Rondbjerg $0 (0)
Lukas Cormier $0 (0)
Raphael Lavoie $0 (0)
Tanner Laczynski $0 (0)
Akira Schmid $0 (0)
Joe Fleming $0 (0)
Total Farm Players17
Salary Commitment
Year 2026 : $448,694
Year 2027 : $0
Year 2028 : $0
Year 2029 : $0
Salary Average Commitment
Year 2026 : $448,694
Year 2027 : $0
Year 2028 : $0
Year 2029 : $0

Winnipeg Bisons



Arena Capacity - Ticket Price
Attendance - %

Arena NameMTS Centre
Level 1: 6000 - $100 - 0 - 0.00%
Level 2: 5000 - $60 - 0 - 0.00%
Level 3: 2000 - $35 - 0 - 0.00%
Level 4: 4000 - $25 - 0 - 0.00%
Luxury : 1000 - $200 - 0 - 0.00%
Total Capacity :18000

Income

Home Games Left0
Average Attendance - %0 - 0.00%
Average Income per Game$0
Year to Date Revenue$0

Expense

Pro Players Total Salaries$84,471,390
Pro Players Total Average Salaries$84,471,390
Farm Players Total Salaries$410,306
Farm Players Total Average Salaries$410,306
Coaches Total Salaries$200,000
Luxury Taxe Total$0
Special Salary Cap Value$0
Pro Year To Date Expenses$0
Farm Year To Date Expenses$0
Pro Salary Per Days$0
Pro Salary Cap To Date$0
Farm Salary Per Days$0
Farm Salary Cap To Date$0

Estimate

Estimated Season Revenue$0
Pro Remaining Season Days0
Pro Expenses Per Days$0
Pro Estimated Expenses$0
Farm Remaining Season Days0
Farm Expenses Per Days$0
Farm Estimated Expenses$0
Estimated Season Expenses$0
Estimated Season Salary Cap$0
Estimate Under Maximum Salary Cap of $104,000,000$0
Estimate Over Minimum Salary Cap of $76,900,000 $0
Current Bank Account$10,000,000
Projected Bank Account$10,000,000

Pro Players Salaries

Kyle Connor $12,000,000 (5)
Connor Hellebuyck $8,500,000 (5)
Mark Scheifele $8,500,000 (5)
Gabriel Vilardi $7,500,000 (5)
Neal Pionk $7,000,000 (5)
Josh Morrissey $6,250,000 (2)
Dylan Samberg $5,750,000 (2)
Adam Lowry $5,000,000 (5)
Dylan DeMelo $4,900,000 (2)
Nino Niederreiter $4,000,000 (1)
Alex Iafallo $3,666,667 (2)
Vladislav Namestnikov $3,000,000 (1)
Morgan Barron $1,850,000 (1)
Cole Koepke $1,450,000 (2)
Haydn Fleury $950,000 (1)
Brad Lambert $886,667 (1)
Nikita Chibrikov $875,000 (2)
Domenic DiVincentiis $830,556 (1)
Isaak Phillips $812,500 (1)
Rasmus Kupari $750,000 (1)
Walker Duehr $0 (0)
Gustav Nyquist $0 (0)
Colin Miller $0 (0)
Cole Perfetti $0 (0)
Eric Comrie $0 (0)
Total Pro Players25
Salary Commitment
Year 2026 : $84,471,390
Year 2027 : $71,391,667
Year 2028 : $48,500,000
Year 2029 : $48,500,000
Salary Average Commitment
Year 2026 : $84,471,390
Year 2027 : $71,391,667
Year 2028 : $48,500,000
Year 2029 : $48,500,000
Salary Cap with 1 Way Contract
Year 2026 : $84,471,390
Year 2027 : $71,391,667
Year 2028 : $48,500,000
Year 2029 : $48,500,000

Farm Players Salaries

Thomas Milic $84,167 (1)
Fabian Wagner $83,056 (1)
Elias Salomonsson $81,500 (1)
Parker Ford $81,250 (1)
Danil Zhilkin $80,333 (1)
Isaac Poulter $0 (0)
Ville Heinola $0 (0)
Tyrel Bauer $0 (0)
Samuel Fagemo $0 (0)
Phillip Di Giuseppe $0 (0)
Mason Shaw $0 (0)
Kale Clague $0 (0)
Jaret Anderson-Dolan $0 (0)
Jacob Bryson $0 (0)
Isak Rosen $0 (0)
David Gustafsson $0 (0)
Total Farm Players16
Salary Commitment
Year 2026 : $410,306
Year 2027 : $0
Year 2028 : $0
Year 2029 : $0
Salary Average Commitment
Year 2026 : $410,306
Year 2027 : $0
Year 2028 : $0
Year 2029 : $0